ATOMIC MINERALS CORPORATION |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.07 CAD | 0.00% |
|
+7.69% | -26.32% |
| 15/05 | Atomic Minerals Corp. Identifies Pistol Lake Target Zone | CI |
| 30/04 | Atomic Minerals Corporation Reports Earnings Results for the Second Quarter and Six Months Ended February 29, 2024 | CI |
Valuation
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.4332 | 1.213 | 1.713 | 1.442 | 1.688 | 1.707 |
| Enterprise Value (EV) 1 | 0.4899 | 1.148 | 1.683 | 1.193 | 1.117 | 2.003 |
| P/E ratio | -0.4 x | -1.16 x | -5.11 x | -3.43 x | -2.08 x | -0.99 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -2.23 x | -3.68 x | -5.27 x | -3.42 x | -1.64 x | -2.15 x |
| EV / FCF | 1.41 x | -1.54 x | -17.5 x | 20.7 x | -0.83 x | -7.67 x |
| FCF Yield | 70.9% | -64.9% | -5.71% | 4.83% | -121% | -13% |
| Price to Book | -0.78 x | 57.5 x | -14.6 x | 7.61 x | 1.15 x | 3.88 x |
| Nbr of stocks (in thousands) | 963 | 4,043 | 4,568 | 5,768 | 11,255 | 13,655 |
| Reference price 2 | 0.4500 | 0.3000 | 0.3750 | 0.2500 | 0.1500 | 0.1250 |
| Announcement Date | 21/12/18 | 20/12/19 | 21/12/20 | 29/12/21 | 29/12/22 | 29/12/23 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.2196 | -0.312 | -0.3197 | -0.3484 | -0.6815 | -0.9307 |
| EBIT 1 | -0.995 | -0.4623 | -0.32 | -0.3487 | -0.6837 | -1.467 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.034 | -0.8094 | -0.3295 | -0.3675 | -0.6623 | -1.522 |
| Net income 1 | -1.034 | -0.8094 | -0.3295 | -0.3675 | -0.6623 | -1.522 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -1.129 | -0.2585 | -0.0734 | -0.0728 | -0.0721 | -0.1264 |
| Free Cash Flow 1 | 0.3472 | -0.7458 | -0.0961 | 0.0576 | -1.347 | -0.2611 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/12/18 | 20/12/19 | 21/12/20 | 29/12/21 | 29/12/22 | 29/12/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.06 | - | - | - | - | 0.3 |
| Net Cash position 1 | - | 0.06 | 0.03 | 0.25 | 0.57 | - |
| Leverage (Debt/EBITDA) | -0.2581 x | - | - | - | - | -0.3179 x |
| Free Cash Flow 1 | 0.35 | -0.75 | -0.1 | 0.06 | -1.35 | -0.26 |
| ROE (net income / shareholders' equity) | 372% | 302% | 683% | -1,024% | -79.9% | -160% |
| ROA (Net income/ Total Assets) | -185% | -194% | -241% | -92% | -42.9% | -70.8% |
| Assets 1 | 0.5581 | 0.4172 | 0.1365 | 0.3993 | 1.543 | 2.151 |
| Book Value Per Share 2 | -0.5800 | 0.0100 | -0.0300 | 0.0300 | 0.1300 | 0.0300 |
| Cash Flow per Share 2 | 0 | 0.0200 | 0.0100 | 0.0400 | 0.0500 | 0 |
| Capex | - | - | - | 0 | 0.69 | 0.44 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 21/12/18 | 20/12/19 | 21/12/20 | 29/12/21 | 29/12/22 | 29/12/23 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -26.32% | 1.72M | |
| +6.72% | 11.57B | |
| +15.10% | 4.39B | |
| +58.88% | 3.13B | |
| +37.50% | 2.07B | |
| -5.58% | 1.08B | |
| +48.62% | 1.06B | |
| +19.77% | 843M | |
| +29.73% | 722M | |
| +4.17% | 702M |
- Stock Market
- Equities
- ATOM Stock
- Financials Atomic Minerals Corporation
