Financials Atlas Battery Limited

Equities

ATBA

PK0011701015

Auto, Truck & Motorcycle Parts

End-of-day quote Pakistan S.E. 03:30:00 03/05/2024 am IST 5-day change 1st Jan Change
260.5 PKR +0.77% Intraday chart for Atlas Battery Limited -2.38% +9.41%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 7,134 2,340 4,094 7,696 4,816 7,157
Enterprise Value (EV) 1 8,461 3,305 5,163 9,664 5,985 12,229
P/E ratio 12.1 x -3.95 x -12.5 x 8.59 x 6.99 x 3.25 x
Yield 2.44% - - 4.43% 7.27% 15.9%
Capitalization / Revenue 0.39 x 0.18 x 0.33 x 0.39 x 0.19 x 0.17 x
EV / Revenue 0.46 x 0.26 x 0.41 x 0.48 x 0.24 x 0.29 x
EV / EBITDA 6.55 x -16.1 x 10.3 x 5.91 x 3.15 x 2.6 x
EV / FCF -3.69 x 11 x 10.3 x -11.3 x 6.02 x -4.86 x
FCF Yield -27.1% 9.09% 9.69% -8.86% 16.6% -20.6%
Price to Book 1.26 x 0.44 x 0.83 x 1.37 x 0.78 x 0.99 x
Nbr of stocks (in thousands) 35,017 35,017 35,017 35,017 35,017 35,017
Reference price 2 203.7 66.82 116.9 219.8 137.5 204.4
Announcement Date 06/09/18 05/09/19 08/09/20 08/09/21 08/09/22 29/08/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 18,333 12,773 12,546 19,955 25,029 41,856
EBITDA 1 1,292 -205.6 499 1,636 1,900 4,701
EBIT 1 997 -522 186.4 1,292 1,551 4,297
Operating Margin 5.44% -4.09% 1.49% 6.47% 6.2% 10.27%
Earnings before Tax (EBT) 1 832.1 -424.8 -144 1,195 1,138 3,698
Net income 1 590.6 -592.5 -327.1 896 689.4 2,201
Net margin 3.22% -4.64% -2.61% 4.49% 2.75% 5.26%
EPS 2 16.86 -16.92 -9.343 25.59 19.69 62.86
Free Cash Flow 1 -2,294 300.5 500 -856.2 993.9 -2,519
FCF margin -12.52% 2.35% 3.99% -4.29% 3.97% -6.02%
FCF Conversion (EBITDA) - - 100.22% - 52.32% -
FCF Conversion (Net income) - - - - 144.16% -
Dividend per Share 2 4.969 - - 9.739 10.00 32.50
Announcement Date 06/09/18 05/09/19 08/09/20 08/09/21 08/09/22 29/08/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,327 965 1,069 1,968 1,169 5,071
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.028 x -4.694 x 2.143 x 1.203 x 0.6156 x 1.079 x
Free Cash Flow 1 -2,294 301 500 -856 994 -2,519
ROE (net income / shareholders' equity) 10.4% -10.8% -6.39% 17% 11.7% 32.7%
ROA (Net income/ Total Assets) 6.76% -3.56% 1.45% 9.11% 9.38% 17.5%
Assets 1 8,735 16,661 -22,534 9,832 7,354 12,584
Book Value Per Share 2 161.0 151.0 141.0 160.0 177.0 207.0
Cash Flow per Share 2 10.90 12.10 1.300 5.400 6.350 23.40
Capex 1 775 637 208 233 755 619
Capex / Sales 4.23% 4.99% 1.66% 1.17% 3.02% 1.48%
Announcement Date 06/09/18 05/09/19 08/09/20 08/09/21 08/09/22 29/08/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ATBA Stock
  4. Financials Atlas Battery Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW