Valuation ASRock Rack Incorporation

Stocks

End-of-day quote Taiwan S.E. 05/10/2026			5-day change	1st Jan Change
634.00 ^TWD	+3.93%		+16.97%	+144.79%

05/08	ASRock Rack Provides Clarification Over Revenue Growth Report; Shares Surge 9%	MT
04/08	ASRock Rack Incorporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	16,160	45,449	-
Change	-	181.24%	-
Enterprise Value (EV) ¹	12,041	42,651	40,909
Change	-	254.22%	-4.08%
P/E	-	-	-
PBR	3.83x	7.07x	6.07x
PEG	-	-	-
Capitalization / Revenue	0.65x	1.01x	0.8x
EV / Revenue	0.48x	0.95x	0.72x
EV / EBITDA	-	-	-
EV / EBIT	12.6x	15.4x	11x
EV / FCF	11x	48.1x	10.6x
FCF Yield	9.12%	2.08%	9.43%
Dividend per Share ²	9	21.92	29.47
Rate of return	3.47%	3.46%	4.65%
EPS ²	-	-	-
Distribution rate	-	-	-
Net sales ¹	24,876	45,000	56,943
EBITDA	1,009	-	-
EBIT ¹	959.4	2,768	3,735
Net income	-	-	-
Net Debt ¹	-4,119	-2,798	-4,540
Reference price ²	259.00	634.00	634.00
Nbr of stocks (in thousands)	62,395	71,686	-
Announcement Date	25/02/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASROCK RACK INCORPORATION	-	0.95x	-	3.46%	143.16Cr
AMPHENOL CORPORATION	34.24x	6.37x	19.43x	0.66%	22TCr
CORNING INCORPORATED	59.29x	7.41x	25.38x	0.73%	14TCr
KEYENCE CORPORATION	35.01x	12.47x	22.77x	0.79%	13TCr
HON HAI PRECISION INDUSTRY CO., LTD.	13.63x	0.31x	6.87x	3.69%	11TCr
MURATA MANUFACTURING CO., LTD.	43.34x	7.12x	23.3x	0.8%	10TCr
SAMSUNG ELECTRO-MECHANICS CO., LTD.	75.33x	8.08x	37.26x	0.19%	8.67TCr
EOPTOLINK TECHNOLOGY INC., LTD.	25.33x	9.09x	18.46x	0.5%	8.09TCr
COHERENT CORP.	45.07x	6.3x	23.76x	0.01%	6.53TCr
TE CONNECTIVITY PLC	20.13x	3.39x	12.96x	1.33%	6.34TCr
Average	39.04x	6.15x	21.13x	1.22%	9.89TCr
Weighted average by Cap.	39.10x	6.84x	21.01x	0.99%