Valuation ASRock Rack Incorporation

Stocks

End-of-day quote Taiwan S.E. 14/09/2026			5-day change	1st Jan Change
478.00 ^TWD	-9.98%		-27.58%	+84.56%

05/08	ASRock Rack Provides Clarification Over Revenue Growth Report; Shares Surge 9%	MT
04/08	ASRock Rack Incorporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	16,160	34,266	-
Change	-	112.04%	-
Enterprise Value (EV) ¹	12,041	31,468	29,726
Change	-	161.34%	-5.54%
P/E	-	-	-
PBR	3.83x	7.22x	4.58x
PEG	-	-	-
Capitalization / Revenue	0.65x	0.76x	0.6x
EV / Revenue	0.48x	0.7x	0.52x
EV / EBITDA	-	-	-
EV / EBIT	12.6x	9.53x	7.96x
EV / FCF	11x	35.5x	7.71x
FCF Yield	9.12%	2.82%	13%
Dividend per Share ²	9	21.92	29.47
Rate of return	3.47%	4.59%	6.17%
EPS ²	-	-	-
Distribution rate	-	-	-
Net sales ¹	24,876	45,000	56,943
EBITDA	1,009	-	-
EBIT ¹	959.4	3,301	3,735
Net income	-	-	-
Net Debt ¹	-4,119	-2,798	-4,540
Reference price ²	259.00	478.00	478.00
Nbr of stocks (in thousands)	62,395	71,686	-
Announcement Date	25/02/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASROCK RACK INCORPORATION	-	0.7x	-	4.59%	107.76Cr
KEYENCE CORPORATION	32.56x	11.51x	21.02x	0.84%	12TCr
SHENGYI TECHNOLOGY CO.,LTD.	47.13x	7.89x	34.18x	1.56%	5.28TCr
FLEX LTD.	26.32x	1.22x	13.89x	-.--%	4TCr
TDK CORPORATION	20.71x	1.76x	8.62x	1.46%	3.46TCr
KYOCERA CORPORATION	29.38x	2.07x	14.41x	1.59%	2.96TCr
TELEDYNE TECHNOLOGIES INCORPORATED	28.57x	4.35x	17.37x	-.--%	2.77TCr
HEXAGON AB	10.29x	5.77x	16.01x	1.45%	2.58TCr
HALMA PLC	29.87x	4.57x	18.26x	0.77%	1.75TCr
ZEBRA TECHNOLOGIES CORPORATION	23.76x	3.02x	12.67x	-.--%	1.66TCr
Average	27.62x	4.29x	17.38x	1.23%	3.65TCr
Weighted average by Cap.	30.19x	6.47x	19.28x	0.92%