Valuation ASRock Rack Incorporation

Stocks

End-of-day quote Taiwan S.E. 28/10/2026			5-day change	1st Jan Change
578.00 ^TWD	+3.77%		-0.34%	+123.17%

13/10	ASRock Rack Inc. Showcases AI Infrastructure Powered By NVIDIA Technologies At OCP Global Summit	CI
05/08	ASRock Rack Provides Clarification Over Revenue Growth Report; Shares Surge 9%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	16,160	41,435	-
Change	-	156.4%	-
Enterprise Value (EV) ¹	12,041	38,637	36,895
Change	-	220.88%	-4.51%
P/E	-	-	-
PBR	3.83x	6.45x	5.54x
PEG	-	-	-
Capitalization / Revenue	0.65x	0.92x	0.73x
EV / Revenue	0.48x	0.86x	0.65x
EV / EBITDA	-	-	-
EV / EBIT	12.6x	14x	9.88x
EV / FCF	11x	43.6x	9.57x
FCF Yield	9.12%	2.29%	10.5%
Dividend per Share ²	9	21.92	29.47
Rate of return	3.47%	3.79%	5.1%
EPS ²	-	-	-
Distribution rate	-	-	-
Net sales ¹	24,876	45,000	56,943
EBITDA	1,009	-	-
EBIT ¹	959.4	2,768	3,735
Net income	-	-	-
Net Debt ¹	-4,119	-2,798	-4,540
Reference price ²	259.00	578.00	578.00
Nbr of stocks (in thousands)	62,395	71,686	-
Announcement Date	25/02/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASROCK RACK INCORPORATION	-	0.83x	-	3.94%	127.69Cr
AMPHENOL CORPORATION	30.54x	5.72x	17.38x	0.65%	20TCr
KEYENCE CORPORATION	33.85x	12.06x	21.97x	0.82%	12TCr
CORNING INCORPORATED	45.83x	5.89x	20.25x	0.89%	11TCr
HON HAI PRECISION INDUSTRY CO., LTD.	13.28x	0.3x	6.68x	3.79%	11TCr
MURATA MANUFACTURING CO., LTD.	31.14x	5.07x	16.7x	1.11%	7.71TCr
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.66x	6.14x	28.07x	0.24%	7.16TCr
TE CONNECTIVITY PLC	20.72x	3.48x	13.32x	1.29%	6.36TCr
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.53x	1.04x	11.66x	0.71%	6.01TCr
EOPTOLINK TECHNOLOGY INC., LTD.	15.47x	5.45x	11.07x	0.82%	5.37TCr
Average	29.45x	4.60x	16.34x	1.43%	8.7TCr
Weighted average by Cap.	30.49x	5.42x	16.79x	1.17%