ASKARI LIFE ASSURANCE COMPANY LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.81 PKR | -0.41% |
|
+3.22% | -27.45% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,019 | 971.7 | 1,167 | 1,146 | 992.6 | 995.6 |
| Enterprise Value (EV) 1 | 945.2 | 917.8 | 1,117 | 1,020 | 752 | 746.7 |
| P/E ratio | -5.08 x | -3.7 x | -3.72 x | -4.73 x | -3.6 x | -6.03 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 18 x | 3.29 x | 3.35 x | 1.72 x | 0.82 x | 0.64 x |
| EV / Revenue | 16.7 x | 3.11 x | 3.21 x | 1.53 x | 0.62 x | 0.48 x |
| EV / EBITDA | -9.69 x | -3.61 x | -4.9 x | -4.42 x | -2.85 x | -5.06 x |
| EV / FCF | -14.9 x | -5.88 x | -8.92 x | -10.5 x | -7.21 x | -7.2 x |
| FCF Yield | -6.73% | -17% | -11.2% | -9.49% | -13.9% | -13.9% |
| Price to Book | 1.87 x | 3.42 x | 2.59 x | 5.49 x | 2.76 x | 2.51 x |
| Nbr of stocks (in thousands) | 1,10,172 | 1,10,172 | 1,50,172 | 1,50,172 | 1,50,172 | 1,50,172 |
| Reference price 2 | 9.250 | 8.820 | 7.770 | 7.630 | 6.610 | 6.630 |
| Announcement Date | 02/04/19 | 30/04/20 | 05/04/21 | 28/03/22 | 06/04/23 | 03/04/24 |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 56.74 | 295.4 | 348.1 | 664.5 | 1,208 | 1,551 |
| EBITDA 1 | -97.56 | -254.5 | -228 | -230.5 | -264.1 | -147.5 |
| EBIT 1 | -100.1 | -263 | -240.4 | -242.4 | -274.7 | -158.9 |
| Operating Margin | -176.5% | -89.04% | -69.06% | -36.48% | -22.73% | -10.25% |
| Earnings before Tax (EBT) 1 | -112.7 | -262.4 | -238.4 | -242.1 | -274.6 | -158.6 |
| Net income 1 | -113 | -262.9 | -238.8 | -242.4 | -276 | -165.2 |
| Net margin | -199.16% | -89% | -68.6% | -36.49% | -22.84% | -10.66% |
| EPS 2 | -1.820 | -2.386 | -2.089 | -1.614 | -1.838 | -1.100 |
| Free Cash Flow 1 | -63.61 | -156 | -125.1 | -96.77 | -104.3 | -103.8 |
| FCF margin | -112.11% | -52.83% | -35.95% | -14.56% | -8.64% | -6.69% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 02/04/19 | 30/04/20 | 05/04/21 | 28/03/22 | 06/04/23 | 03/04/24 |
1PKR in Million2PKR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 73.9 | 53.9 | 50 | 126 | 241 | 249 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -63.6 | -156 | -125 | -96.8 | -104 | -104 |
| ROE (net income / shareholders' equity) | -32.1% | -63.3% | -65% | -73.5% | -82.6% | -43.7% |
| ROA (Net income/ Total Assets) | -9.13% | -20.4% | -16.5% | -13.7% | -12.4% | -5.34% |
| Assets 1 | 1,237 | 1,290 | 1,446 | 1,765 | 2,234 | 3,097 |
| Book Value Per Share 2 | 4.950 | 2.580 | 3.000 | 1.390 | 2.390 | 2.640 |
| Cash Flow per Share 2 | 0.6700 | 1.020 | 0.5800 | 0.9600 | 1.690 | 1.860 |
| Capex 1 | 5.93 | 44.1 | 6.88 | 3.94 | 13.4 | 5.81 |
| Capex / Sales | 10.44% | 14.93% | 1.98% | 0.59% | 1.11% | 0.37% |
| Announcement Date | 02/04/19 | 30/04/20 | 05/04/21 | 28/03/22 | 06/04/23 | 03/04/24 |
1PKR in Million2PKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -27.45% | 2.6M | |
| +12.66% | 109B | |
| +19.96% | 106B | |
| -9.40% | 89.34B | |
| +24.37% | 80.17B | |
| +24.60% | 35.66B | |
| +15.72% | 29.61B | |
| +13.43% | 29.62B | |
| +1.28% | 17.17B | |
| -12.07% | 14.48B |
- Stock Market
- Equities
- ALAC Stock
- Financials Askari Life Assurance Company Limited
