ASIA PACIFIC SATELLITE INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19,450 KRW | +4.57% |
|
+5.14% | +43.01% |
| 2023 | Asia Pacific Satellite Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 2019 | Asia Pacific Satellite Inc.'s Equity Buyback announced on July 3, 2018, has expired. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 1,51,577 | 2,05,119 | 2,93,351 | - |
| Enterprise Value (EV) 1 | 1,51,577 | 2,05,119 | 2,93,351 | 2,93,351 |
| P/E ratio | 35 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 2.83 x | 4.15 x | 4.73 x | 3.59 x |
| EV / Revenue | 2.83 x | 4.15 x | 4.73 x | 3.59 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 15,082 | 15,082 | 15,082 | - |
| Reference price 2 | 10,050 | 13,600 | 19,450 | 19,450 |
| Announcement Date | 17/03/23 | 19/03/24 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 53.6 | 49.43 | 62.05 | 81.6 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 10.07 | 10.1 | 16.8 |
| Operating Margin | - | 20.37% | 16.28% | 20.59% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | 287.0 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 17/03/23 | 19/03/24 | - | - |
1KRW in Billions
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|
| Net sales 1 | 8.2 | 15.1 | 14.4 | 25.1 | 10 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | 0.4 | 2 | 2.7 | 6.3 | 0.8 |
| Operating Margin | 4.88% | 13.25% | 18.75% | 25.1% | 8% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | - | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 17/03/23 | 19/03/24 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +43.01% | 215M | |
| -1.68% | 198B | |
| +38.44% | 98.29B | |
| +60.71% | 65.37B | |
| +16.59% | 60.22B | |
| +32.68% | 32.64B | |
| +15.97% | 21.85B | |
| -4.83% | 19.07B | |
| +47.70% | 17.99B | |
| +6.42% | 17.71B |
- Stock Market
- Equities
- A211270 Stock
- Financials Asia Pacific Satellite Inc.
