Market Closed -
Bombay S.E.
03:30:57 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
42.39
INR
|
+1.90%
|
|
-5.97%
|
-17.99%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
257.9
|
196.8
|
127.6
|
186.5
|
889.7
|
363.1
|
Enterprise Value (EV)
1 |
631.9
|
635.1
|
711.1
|
757.3
|
1,756
|
906.6
|
P/E ratio
|
11.8
x
|
4.75
x
|
3.94
x
|
3.44
x
|
9.94
x
|
5.94
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.29
x
|
0.15
x
|
0.09
x
|
0.16
x
|
0.34
x
|
0.21
x
|
EV / Revenue
|
0.72
x
|
0.49
x
|
0.52
x
|
0.64
x
|
0.67
x
|
0.51
x
|
EV / EBITDA
|
9.55
x
|
4.76
x
|
7.58
x
|
6.5
x
|
9.12
x
|
5.77
x
|
EV / FCF
|
-8.14
x
|
-13.8
x
|
-4.4
x
|
963
x
|
-5.74
x
|
2.96
x
|
FCF Yield
|
-12.3%
|
-7.22%
|
-22.7%
|
0.1%
|
-17.4%
|
33.8%
|
Price to Book
|
1.06
x
|
0.61
x
|
0.35
x
|
0.45
x
|
1.76
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
10,746
|
12,496
|
12,746
|
12,746
|
12,746
|
12,746
|
Reference price
2 |
24.00
|
15.75
|
10.01
|
14.63
|
69.80
|
28.49
|
Announcement Date
|
29/08/18
|
06/09/19
|
07/09/20
|
07/09/21
|
05/09/22
|
05/08/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
883.3
|
1,285
|
1,369
|
1,182
|
2,619
|
1,770
|
EBITDA
1 |
66.18
|
133.5
|
93.8
|
116.4
|
192.4
|
157.3
|
EBIT
1 |
43.9
|
110.2
|
65.32
|
85.58
|
155.6
|
118.1
|
Operating Margin
|
4.97%
|
8.57%
|
4.77%
|
7.24%
|
5.94%
|
6.67%
|
Earnings before Tax (EBT)
1 |
36.83
|
49.03
|
40.73
|
69.79
|
120.2
|
79.72
|
Net income
1 |
21.8
|
41.43
|
32.34
|
54.21
|
89.55
|
61.24
|
Net margin
|
2.47%
|
3.22%
|
2.36%
|
4.59%
|
3.42%
|
3.46%
|
EPS
2 |
2.028
|
3.315
|
2.538
|
4.250
|
7.020
|
4.800
|
Free Cash Flow
1 |
-77.66
|
-45.88
|
-161.6
|
0.7866
|
-305.7
|
306.3
|
FCF margin
|
-8.79%
|
-3.57%
|
-11.81%
|
0.07%
|
-11.67%
|
17.31%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
0.68%
|
-
|
194.78%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
1.45%
|
-
|
500.17%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/08/18
|
06/09/19
|
07/09/20
|
07/09/21
|
05/09/22
|
05/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
374
|
438
|
584
|
571
|
866
|
544
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.651
x
|
3.282
x
|
6.221
x
|
4.903
x
|
4.5
x
|
3.456
x
|
Free Cash Flow
1 |
-77.7
|
-45.9
|
-162
|
0.79
|
-306
|
306
|
ROE (net income / shareholders' equity)
|
9.37%
|
14.6%
|
9.43%
|
14%
|
19.5%
|
11.4%
|
ROA (Net income/ Total Assets)
|
3.47%
|
7.63%
|
3.84%
|
4.46%
|
6.44%
|
4.65%
|
Assets
1 |
627.8
|
542.6
|
842.8
|
1,215
|
1,391
|
1,317
|
Book Value Per Share
2 |
22.70
|
26.00
|
28.30
|
32.60
|
39.60
|
44.40
|
Cash Flow per Share
2 |
2.640
|
2.190
|
0.3300
|
0.6400
|
6.680
|
2.240
|
Capex
1 |
18.8
|
19.1
|
82.7
|
38.1
|
110
|
96
|
Capex / Sales
|
2.13%
|
1.49%
|
6.04%
|
3.23%
|
4.18%
|
5.43%
|
Announcement Date
|
29/08/18
|
06/09/19
|
07/09/20
|
07/09/21
|
05/09/22
|
05/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -17.99% | 8.1M | | -21.00% | 37.81B | | +9.64% | 25.35B | | -4.29% | 16.95B | | -14.45% | 7.05B | | +4.25% | 5.88B | | -8.13% | 2.98B | | -4.17% | 2.15B | | -9.90% | 1.9B | | +20.38% | 897M |
Other Household Products
|