Financials ASEC Company for Mining ASCOM, S.A.E

Equities

ASCM

EGS10001C013

Construction Materials

End-of-day quote Egyptian Exchange 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
36.48 EGP -3.29% Intraday chart for ASEC Company for Mining ASCOM, S.A.E -10.74% -32.58%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 380.7 373.4 395.4 425.7 465.4 2,894
Enterprise Value (EV) 1 1,426 1,265 1,293 1,498 2,293 3,544
P/E ratio -4.11 x -6.94 x -5.53 x -5.01 x -5.79 x -37.8 x
Yield - - - - - -
Capitalization / Revenue 0.42 x 0.39 x 0.47 x 0.45 x 0.34 x 1.51 x
EV / Revenue 1.56 x 1.31 x 1.54 x 1.6 x 1.68 x 1.85 x
EV / EBITDA 37.5 x 19.6 x 50.7 x 22.2 x 12.1 x 30.3 x
EV / FCF 28.6 x -124 x -61.5 x -7.66 x -9.88 x 9.9 x
FCF Yield 3.5% -0.81% -1.62% -13.1% -10.1% 10.1%
Price to Book 10.4 x 5.71 x -505 x -4.87 x -2.51 x -
Nbr of stocks (in thousands) 47,000 55,000 55,000 55,000 53,491 53,491
Reference price 2 8.100 6.790 7.190 7.740 8.700 54.11
Announcement Date 07/05/19 23/04/20 18/04/21 08/05/22 12/04/23 07/05/24
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 911.9 967.1 841.9 937.7 1,362 1,920
EBITDA 1 38.02 64.61 25.47 67.63 190 117.1
EBIT 1 -76.9 -25.4 -60.93 -12.12 86.81 -51.08
Operating Margin -8.43% -2.63% -7.24% -1.29% 6.37% -2.66%
Earnings before Tax (EBT) 1 -103 -51.1 -73.69 -91.24 -82.55 1,960
Net income 1 -92.44 -47.4 -70.73 -84.93 -80.78 1,960
Net margin -10.14% -4.9% -8.4% -9.06% -5.93% 102.07%
EPS 2 -1.970 -0.9789 -1.300 -1.545 -1.503 -1.430
Free Cash Flow 1 49.84 -10.24 -21 -195.6 -232.2 358
FCF margin 5.47% -1.06% -2.49% -20.86% -17.04% 18.64%
FCF Conversion (EBITDA) 131.09% - - - - 305.68%
FCF Conversion (Net income) - - - - - 18.27%
Dividend per Share - - - - - -
Announcement Date 07/05/19 23/04/20 18/04/21 08/05/22 12/04/23 07/05/24
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,045 892 897 1,073 1,828 650
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 27.49 x 13.8 x 35.22 x 15.86 x 9.621 x 5.546 x
Free Cash Flow 1 49.8 -10.2 -21 -196 -232 358
ROE (net income / shareholders' equity) -454% 187% 153% 72.2% 36% 318%
ROA (Net income/ Total Assets) -2.96% -1.05% -2.75% -0.57% 3.05% -0.86%
Assets 1 3,125 4,529 2,573 14,923 -2,649 -2,27,747
Book Value Per Share 2 0.7800 1.190 -0.0100 -1.590 -3.470 -
Cash Flow per Share 2 0.3000 0.1400 0.6000 0.3500 1.460 -
Capex 1 21.5 65.7 8.14 94.8 256 115
Capex / Sales 2.36% 6.79% 0.97% 10.11% 18.77% 5.98%
Announcement Date 07/05/19 23/04/20 18/04/21 08/05/22 12/04/23 07/05/24
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ASCM Stock
  4. Financials ASEC Company for Mining ASCOM, S.A.E
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW