Financials Artist United Inc.

Equities

A321820

KR7321820003

Advertising & Marketing

End-of-day quote Korea S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
14,720 KRW +5.60% Intraday chart for Artist United Inc. +6.67% -26.22%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 1,27,603 37,581 1,37,820
Enterprise Value (EV) 1 1,11,776 21,798 1,05,581
P/E ratio -16.8 x -2.14 x -28.4 x
Yield - - -
Capitalization / Revenue 3.6 x 1.05 x 6.48 x
EV / Revenue 3.16 x 0.61 x 4.96 x
EV / EBITDA -30.4 x -5.5 x -66 x
EV / FCF -24 x -4.34 x 18.6 x
FCF Yield -4.17% -23% 5.38%
Price to Book 5.36 x 6.24 x 9.43 x
Nbr of stocks (in thousands) 6,897 6,908 6,908
Reference price 2 18,500 5,440 19,950
Announcement Date 22/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 29,013 35,421 35,760 21,272
EBITDA 1 -2,389 -3,678 -3,966 -1,600
EBIT 1 -4,033 -5,465 -6,306 -3,278
Operating Margin -13.9% -15.43% -17.64% -15.41%
Earnings before Tax (EBT) 1 -4,120 -7,954 -19,284 -5,074
Net income 1 -4,083 -7,470 -17,523 -4,998
Net margin -14.07% -21.09% -49% -23.49%
EPS 2 -712.2 -1,099 -2,537 -703.6
Free Cash Flow 1 -1,669 -4,666 -5,017 5,681
FCF margin -5.75% -13.17% -14.03% 26.71%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 21/03/21 22/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 6.31 15,828 15,783 32,239
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 -1,669 -4,666 -5,017 5,681
ROE (net income / shareholders' equity) -269% -60.4% -107% -26.2%
ROA (Net income/ Total Assets) -25.6% -9.82% -7.1% -3.72%
Assets 1 15,940 76,057 2,46,902 1,34,437
Book Value Per Share 2 -303.0 3,450 872.0 2,115
Cash Flow per Share 2 163.0 5,836 4,967 3,634
Capex 1 594 2,103 742 139
Capex / Sales 2.05% 5.94% 2.08% 0.66%
Announcement Date 21/03/21 22/03/22 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A321820 Stock
  4. Financials Artist United Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW