Valuation Arista Networks, Inc. Buenos Aires S.E.
Stocks
ANETD
AR0827075372
Communications & Networking
|
End-of-day quote
Buenos Aires S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 6.980 USD | +1.90% |
|
-1.41% | - |
| 01/09 | For AI's second wave, Deutsche Bank is betting on the makers of picks and shovels |  |
| 01/09 | Arista Networks Insider Sold Shares Worth $60,780,047, According to a Recent SEC Filing | MT |
Company Valuation: Arista Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,172 | 37,081 | 73,267 | 1,39,241 | 1,65,004 | 2,44,400 | - | - |
| Change | - | -16.05% | 97.59% | 90.05% | 18.5% | 48.12% | - | - |
| Enterprise Value (EV) 1 | 40,764 | 34,058 | 68,259 | 1,30,938 | 1,54,261 | 2,28,987 | 2,24,178 | 2,19,893 |
| Change | - | -16.45% | 100.42% | 91.82% | 17.81% | 48.44% | -2.1% | -1.91% |
| P/E | 54.7x | 28.4x | 35.8x | 49.6x | 47.6x | 51.1x | 40.1x | 32.2x |
| PBR | 11.1x | 7.61x | 10.1x | 13.9x | 13.3x | 14.2x | 10.8x | 8.26x |
| PEG | - | 0.5x | 0.7x | 1.4x | 2x | 1.3x | 1.5x | 1.3x |
| Capitalization / Revenue | 15x | 8.46x | 12.5x | 19.9x | 18.3x | 19.3x | 15.1x | 12.4x |
| EV / Revenue | 13.8x | 7.77x | 11.6x | 18.7x | 17.1x | 18.1x | 13.9x | 11.2x |
| EV / EBITDA | 34.2x | 18.3x | 25.5x | 38.6x | 35x | 36.3x | 27.3x | 22.2x |
| EV / EBIT | 35.7x | 19x | 26.2x | 39.4x | 35.6x | 37.2x | 28.2x | 22.4x |
| EV / FCF | 42.9x | 76x | 34.1x | 35.6x | 36.3x | 40.2x | 33.6x | 28.2x |
| FCF Yield | 2.33% | 1.32% | 2.93% | 2.81% | 2.76% | 2.49% | 2.97% | 3.54% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.6575 | 1.068 | 1.645 | 2.23 | 2.75 | 3.792 | 4.83 | 6.012 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,948 | 4,381 | 5,860 | 7,003 | 9,006 | 12,666 | 16,156 | 19,648 |
| EBITDA 1 | 1,191 | 1,859 | 2,674 | 3,389 | 4,410 | 6,311 | 8,224 | 9,902 |
| EBIT 1 | 1,141 | 1,796 | 2,603 | 3,327 | 4,337 | 6,147 | 7,954 | 9,796 |
| Net income 1 | 840.9 | 1,352 | 2,087 | 2,852 | 3,511 | 4,865 | 6,078 | 7,333 |
| Net Debt 1 | -3,408 | -3,024 | -5,008 | -8,303 | -10,743 | -15,413 | -20,222 | -24,507 |
| Reference price 2 | 35.94 | 30.34 | 58.88 | 110.53 | 131.03 | 193.78 | 193.78 | 193.78 |
| Nbr of stocks (in thousands) | 12,29,134 | 12,22,290 | 12,44,401 | 12,59,760 | 12,59,285 | 12,61,225 | - | - |
| Announcement Date | 14/02/22 | 13/02/23 | 12/02/24 | 18/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.82x | 5.96x | 15.44x | 1.56% | 43TCr | |
| 51.1x | 18.08x | 36.28x | -.--% | 24TCr | |
| 21.47x | 0.86x | 15.4x | 2.16% | 19TCr | |
| 26x | 8.5x | 20.52x | 0.5% | 14TCr | |
| 41.57x | 12.31x | 27.92x | -.--% | 7.9TCr | |
| 33.96x | 6.59x | 18.81x | 0.99% | 7.75TCr | |
| 41.38x | 2.18x | 14.21x | 1.74% | 5.63TCr | |
| 27.66x | 6.24x | 20.84x | 1.49% | 5.34TCr | |
| 17.75x | 2.76x | 11.86x | 4.14% | 4.76TCr | |
| Average | 31.97x | 7.05x | 20.14x | 1.4% | 14.66TCr | |
| Weighted average by Cap. | 32.10x | 7.90x | 20.83x | 1.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANET Stock
- ANETD Stock
- Valuation Arista Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
