Financials Argent Industrial Limited

Equities

ART

ZAE000019188

Iron & Steel

End-of-day quote Johannesburg S.E. 03:30:00 26/06/2024 am IST 5-day change 1st Jan Change
21.3 ZAR -3.40% Intraday chart for Argent Industrial Limited -0.47% +41.91%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 362.6 415.6 319.9 531.7 760.2 817.8
Enterprise Value (EV) 1 395.4 412.7 399.2 475.1 774.8 703.3
P/E ratio -1.95 x 5.29 x 3.8 x 4.21 x 4.14 x 3.57 x
Yield 5% - - - 3.12% 6.46%
Capitalization / Revenue 0.2 x 0.24 x 0.19 x 0.27 x 0.31 x 0.33 x
EV / Revenue 0.22 x 0.24 x 0.23 x 0.24 x 0.32 x 0.29 x
EV / EBITDA 3.49 x 2.85 x 2.47 x 2.17 x 2.62 x 2.18 x
EV / FCF 6.06 x 4.96 x 3.87 x 2.37 x -29.6 x 7.76 x
FCF Yield 16.5% 20.1% 25.8% 42.3% -3.38% 12.9%
Price to Book 0.35 x 0.41 x 0.3 x 0.48 x 0.6 x 0.55 x
Nbr of stocks (in thousands) 90,642 77,686 64,621 58,425 56,392 55,633
Reference price 2 4.000 5.350 4.950 9.100 13.48 14.70
Announcement Date 29/06/18 28/06/19 07/08/20 30/06/21 30/06/22 29/06/23
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,828 1,722 1,728 1,966 2,433 2,459
EBITDA 1 113.3 144.6 161.8 218.8 295.7 322
EBIT 1 88.22 119.7 133.4 189.5 263.4 286.1
Operating Margin 4.82% 6.95% 7.72% 9.64% 10.83% 11.63%
Earnings before Tax (EBT) 1 -203.2 115.2 118.7 175.8 252.6 292.8
Net income 1 -184.2 83.76 96.22 130.4 190.2 230.5
Net margin -10.07% 4.87% 5.57% 6.63% 7.82% 9.37%
EPS 2 -2.052 1.012 1.301 2.160 3.253 4.113
Free Cash Flow 1 65.26 83.14 103.2 200.9 -26.19 90.66
FCF margin 3.57% 4.83% 5.97% 10.22% -1.08% 3.69%
FCF Conversion (EBITDA) 57.61% 57.49% 63.73% 91.81% - 28.16%
FCF Conversion (Net income) - 99.26% 107.2% 154.08% - 39.33%
Dividend per Share 2 0.2000 - - - 0.4200 0.9500
Announcement Date 29/06/18 28/06/19 07/08/20 30/06/21 30/06/22 29/06/23
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 32.9 - 79.4 - 14.6 -
Net Cash position 1 - 2.91 - 56.6 - 114
Leverage (Debt/EBITDA) 0.2901 x - 0.4904 x - 0.0494 x -
Free Cash Flow 1 65.3 83.1 103 201 -26.2 90.7
ROE (net income / shareholders' equity) -16.5% 8.5% 9.41% 12.1% 15.9% 16.9%
ROA (Net income/ Total Assets) 3.59% 5.43% 5.57% 7.26% 8.98% 8.64%
Assets 1 -5,127 1,543 1,726 1,796 2,118 2,668
Book Value Per Share 2 11.40 13.10 16.70 19.10 22.40 26.80
Cash Flow per Share 2 1.050 0.9500 2.580 4.210 3.250 4.590
Capex 1 77.5 43.7 41 31.8 56.1 58.8
Capex / Sales 4.24% 2.54% 2.38% 1.62% 2.31% 2.39%
Announcement Date 29/06/18 28/06/19 07/08/20 30/06/21 30/06/22 29/06/23
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. ART Stock
  4. Financials Argent Industrial Limited