Stock 4174 APPIRITS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Appirits Inc.

Equities

4174

JP3122490000

Internet Services

Delayed Japan Exchange
Other stock markets
 11:30:00 09/05/2024 am IST 		5-day change 1st Jan Change
1,186 JPY -0.92% Intraday chart for Appirits Inc. +3.22% +14.04%
2023 Tranche Update on Appirits Inc.'s Equity Buyback Plan announced on September 14, 2023. CI
2023 Appirits Inc. Provides Earnings Guidance for the Full Year Ending January 31, 2024 CI

Valuation

Fiscal Period: January 2022 2023 2024 2025 2026
Capitalization 1 3,023 4,625 4,828 4,940 -
Enterprise Value (EV) 1 1,896 3,410 3,883 4,940 4,940
P/E ratio 27 x 21.8 x 12.5 x 10.9 x 8.84 x
Yield 0.65% 0.88% 1.02% 1.34% 1.67%
Capitalization / Revenue 0.63 x 0.63 x 0.57 x 0.52 x 0.49 x
EV / Revenue 0.63 x 0.63 x 0.57 x 0.52 x 0.49 x
EV / EBITDA - - - - -
EV / FCF - 3,55,78,670 x 2,32,10,168 x - -
FCF Yield - 0% 0% - -
Price to Book 1.58 x 2.2 x 2 x 1.72 x 1.47 x
Nbr of stocks (in thousands) 3,951 4,054 4,084 4,127 -
Reference price 2 765.0 1,141 1,182 1,197 1,197
Announcement Date 16/03/22 17/03/23 15/03/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2022 2023 2024 2025 2026
Net sales 1 4,795 7,323 8,427 9,490 10,120
EBITDA - - - - -
EBIT 1 233 462 599 698 849
Operating Margin 4.86% 6.31% 7.11% 7.36% 8.39%
Earnings before Tax (EBT) 183 402 575 - -
Net income 1 109 210 386 443 545
Net margin 2.27% 2.87% 4.58% 4.67% 5.39%
EPS 2 28.37 52.22 94.32 110.0 135.4
Free Cash Flow - 130 208 - -
FCF margin - 1.78% 2.47% - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - 61.9% 53.89% - -
Dividend per Share 2 5.000 10.00 12.00 16.00 20.00
Announcement Date 16/03/22 17/03/23 15/03/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: January 2022 S1 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 - 1,373 3,131 2,132 2,012 4,137 2,180
EBITDA - - - - - - -
EBIT 1 - 77 167 134 105 258 191
Operating Margin - 5.61% 5.33% 6.29% 5.22% 6.24% 8.76%
Earnings before Tax (EBT) 1 - 65 153 132 105 257 190
Net income 1 - 40 92 79 62 151 120
Net margin - 2.91% 2.94% 3.71% 3.08% 3.65% 5.5%
EPS 2 - 10.16 23.12 19.50 15.33 36.96 29.42
Dividend per Share - - 5.000 - - 6.000 -
Announcement Date 14/09/21 14/06/22 13/09/22 15/12/22 13/06/23 14/09/23 15/12/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: January 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position 1,127 1,215 945 - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 130 208 - -
ROE (net income / shareholders' equity) 5.7% 10.4% 17% - -
ROA (Net income/ Total Assets) - 12.7% 13.6% - -
Assets 1 - 1,655 2,844 - -
Book Value Per Share 2 483.0 518.0 592.0 694.0 812.0
Cash Flow per Share 34.30 67.60 119.0 - -
Capex 224 405 43 - -
Capex / Sales 4.67% 5.53% 0.51% - -
Announcement Date 16/03/22 17/03/23 15/03/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Appirits Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
APPIRITS INC. Stock Appirits Inc.
+14.04% 31.75M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+25.27% 430B
NETFLIX, INC. Stock Netflix, Inc.
+25.18% 263B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+7.84% 138B
AIRBNB, INC. Stock Airbnb, Inc.
+15.98% 100B
PROSUS N.V. Stock Prosus N.V.
+22.57% 87.99B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+58.93% 59.45B
DOORDASH, INC. Stock DoorDash, Inc.
+14.29% 46.22B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+3.35% 36.88B
NASPERS LIMITED Stock Naspers Limited
+18.58% 35.21B
Other Internet Services
  1. Stock Market
  2. Equities
  3. 4174 Stock
  4. Financials Appirits Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW