Valuation Appear ASA

Stocks

Market Closed - Oslo Bors 08:15:00 21/10/2026 pm IST			5-day change	1st Jan Change
32.90 ^NOK	-0.60%		-2.37%	-60.51%

19/10	DNB Carnegie cuts price target for Appear to 51 Norwegian kroner (90), reiterates buy	FW
16/10	Appear ASA Names Interim CFO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	3,399	1,344	-	-
Change	-	-60.47%	-	-
Enterprise Value (EV) ¹	2,953	886.7	815.2	715.2
Change	-	-69.97%	-8.06%	-12.27%
P/E	24.5x	13x	9.57x	6.74x
PBR	5.33x	1.92x	1.6x	1.29x
PEG	-	-0.5x	0.3x	0.2x
Capitalization / Revenue	4.24x	1.63x	1.36x	1.12x
EV / Revenue	3.69x	1.08x	0.82x	0.6x
EV / EBITDA	15.6x	5.16x	3.44x	2.19x
EV / EBIT	17.3x	6.85x	4.54x	2.82x
EV / FCF	21.2x	887x	13.1x	10.2x
FCF Yield	4.72%	0.11%	7.61%	9.79%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.4	2.545	3.46	4.91
Distribution rate	-	-	-	-
Net sales ¹	800.9	822	991	1,197
EBITDA ¹	189.1	172	237	327
EBIT ¹	170.7	129.5	179.5	254
Net income ¹	129.2	100	138.5	197
Net Debt ¹	-445.6	-457	-528.5	-628.5
Reference price ²	83.32	33.10	33.10	33.10
Nbr of stocks (in thousands)	40,793	40,596	-	-
Announcement Date	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPEAR ASA	13.01x	1.08x	5.16x	-	14Cr
CISCO SYSTEMS, INC.	26x	5.83x	15.09x	1.6%	42TCr
ARISTA NETWORKS, INC.	47.49x	16.8x	33.69x	-.--%	23TCr
FOXCONN INDUSTRIAL INTERNET CO., LTD.	16.06x	0.65x	11.67x	2.82%	14TCr
ZHONGJI INNOLIGHT CO., LTD.	20.96x	6.55x	15.81x	0.58%	11TCr
MOTOROLA SOLUTIONS, INC.	33.54x	6.53x	18.91x	1.04%	7.67TCr
LUMENTUM HOLDINGS INC.	37.97x	11.44x	25.3x	-.--%	7.45TCr
GARMIN LTD.	28.72x	6.56x	21.65x	1.43%	5.6TCr
NOKIA OYJ	38.94x	2.04x	13x	1.86%	5.12TCr
CIENA CORPORATION	58.96x	7.63x	33.75x	-.--%	4.85TCr
Average	32.16x	6.51x	19.40x	1.04%	12.15TCr
Weighted average by Cap.	31.58x	7.68x	20.07x	1.15%