End-of-day quote
BURSA MALAYSIA
03:30:00 12/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.48
MYR
|
-3.03%
|
|
0.00%
|
+4.35%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
657.8
|
847.2
|
987.8
|
611.9
|
600.7
|
712.9
|
-
|
-
|
Enterprise Value (EV)
1 |
1,680
|
847.2
|
987.8
|
611.9
|
600.7
|
712.9
|
712.9
|
712.9
|
P/E ratio
|
-7.32
x
|
-8.47
x
|
4.64
x
|
-4.59
x
|
-274
x
|
34.3
x
|
9.2
x
|
8.25
x
|
Yield
|
1.02%
|
-
|
6.59%
|
-
|
-
|
2.76%
|
1.81%
|
1.89%
|
Capitalization / Revenue
|
0.3
x
|
0.45
x
|
0.41
x
|
0.2
x
|
0.24
x
|
0.25
x
|
0.26
x
|
0.25
x
|
EV / Revenue
|
0.3
x
|
0.45
x
|
0.41
x
|
0.2
x
|
0.24
x
|
0.25
x
|
0.26
x
|
0.25
x
|
EV / EBITDA
|
-10.5
x
|
36.3
x
|
2.86
x
|
-5.4
x
|
10.1
x
|
6.74
x
|
3.63
x
|
3.3
x
|
EV / FCF
|
2,07,23,102
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.55
x
|
0.77
x
|
0.75
x
|
-
|
0.5
x
|
0.64
x
|
0.64
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
5,39,157
|
5,39,593
|
5,42,736
|
5,61,349
|
5,61,375
|
5,61,375
|
-
|
-
|
Reference price
2 |
1.220
|
1.570
|
1.820
|
1.090
|
1.070
|
1.270
|
1.270
|
1.270
|
Announcement Date
|
24/02/20
|
22/03/21
|
28/02/22
|
28/04/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,221
|
1,891
|
2,396
|
3,035
|
2,508
|
2,834
|
2,719
|
2,865
|
EBITDA
1 |
-62.39
|
23.35
|
345.1
|
-113.2
|
59.48
|
105.7
|
196.4
|
215.9
|
EBIT
|
-113
|
-35.15
|
284.7
|
-
|
-3.43
|
-
|
-
|
-
|
Operating Margin
|
-5.09%
|
-1.86%
|
11.88%
|
-
|
-0.14%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-162
|
-74.3
|
255.7
|
-203.3
|
-63.4
|
-112.6
|
52.5
|
67.7
|
Net income
1 |
-89.86
|
-99.99
|
242.9
|
-132.6
|
-2.172
|
20.8
|
76.8
|
86
|
Net margin
|
-4.05%
|
-5.29%
|
10.14%
|
-4.37%
|
-0.09%
|
0.73%
|
2.82%
|
3%
|
EPS
2 |
-0.1667
|
-0.1853
|
0.3920
|
-0.2375
|
-0.003900
|
0.0370
|
0.1380
|
0.1540
|
Free Cash Flow
|
31.74
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
1.43%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0125
|
-
|
0.1200
|
-
|
-
|
0.0350
|
0.0230
|
0.0240
|
Announcement Date
|
24/02/20
|
22/03/21
|
28/02/22
|
28/04/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q4
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
34.09
|
-66.16
|
Net margin
|
-
|
-
|
EPS
|
0.0551
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
26/08/22
|
28/04/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
1,022
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-16.38
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
31.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-7.1%
|
-8.66%
|
24.8%
|
-9.41%
|
-7.75%
|
-6.8%
|
3.3%
|
4.05%
|
ROA (Net income/ Total Assets)
|
-3.44%
|
-4.23%
|
12.4%
|
-4.95%
|
-3.14%
|
-
|
-
|
-
|
Assets
1 |
2,614
|
2,364
|
1,965
|
2,680
|
69.15
|
-
|
-
|
-
|
Book Value Per Share
2 |
2.230
|
2.050
|
2.440
|
-
|
2.140
|
2.000
|
2.000
|
2.000
|
Cash Flow per Share
2 |
0.1300
|
0.1500
|
-0.1300
|
-0.1000
|
-0.2200
|
-0.1000
|
-0.0400
|
-
|
Capex
|
38.5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
1.73%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/02/20
|
22/03/21
|
28/02/22
|
28/04/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
1.27
MYR Average target price
1.51
MYR Spread / Average Target +18.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.12% | 3.71TCr | | +31.22% | 2.74TCr | | -23.92% | 2.08TCr | | +2.29% | 1.96TCr | | -15.68% | 1.91TCr | | +2.19% | 1.9TCr | | +3.13% | 919.51Cr | | -25.06% | 819.8Cr | | -.--% | 770.08Cr |
Other Steel
|