Stock A299910 ANIC INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anic Inc.

Equities

A299910

KR7299910000

Software

End-of-day quote Korea S.E.
Other stock markets
 04:30:00 07/02/2022 am IST 		5-day change 1st Jan Change
94,950 KRW -4.38% Intraday chart for Anic Inc. -0.00% -0.00%
06/03 VESPA Inc. announced that it has received KRW 2.1 billion in funding CI
2023 VESPA Inc. agreed to acquire Art of Field Co., Ltd. from Jaehwan Yoo for KRW 600 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,82,092 1,11,830 1,05,170 34,306 24,628 24,628
Enterprise Value (EV) 1 94,483 70,737 87,790 34,863 28,206 20,515
P/E ratio -1.09 x -14.2 x -2.32 x -0.87 x -5.24 x -69.8 x
Yield - - - - - -
Capitalization / Revenue 1.46 x 1.11 x 1.54 x 0.75 x 4.5 x 38.5 x
EV / Revenue 0.76 x 0.7 x 1.29 x 0.77 x 5.15 x 32 x
EV / EBITDA 3.32 x -10.7 x -2.97 x -0.87 x -4.29 x -10.7 x
EV / FCF 6.78 x -5.87 x -9.2 x -1.31 x -9.48 x -7.87 x
FCF Yield 14.7% -17% -10.9% -76.2% -10.5% -12.7%
Price to Book 1.76 x 1.33 x 3.22 x -6.44 x -2.63 x 27.1 x
Nbr of stocks (in thousands) 266 267 254 259 259 259
Reference price 2 6,84,000 4,18,500 4,14,000 1,32,300 94,950 94,950
Announcement Date 19/03/19 18/03/20 23/03/21 17/03/22 31/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,24,487 1,00,572 68,295 45,439 5,479 640.3
EBITDA 1 28,421 -6,618 -29,560 -40,241 -6,575 -1,915
EBIT 1 28,225 -8,700 -33,912 -44,122 -7,519 -2,107
Operating Margin 22.67% -8.65% -49.65% -97.1% -137.24% -329.16%
Earnings before Tax (EBT) 1 -1,05,683 -8,785 -40,353 -38,251 -8,413 -1,117
Net income 1 -1,06,471 -7,849 -46,111 -39,226 -4,701 -981
Net margin -85.53% -7.8% -67.52% -86.33% -85.8% -153.22%
EPS 2 -6,26,042 -29,430 -1,78,140 -1,52,445 -18,123 -1,361
Free Cash Flow 1 13,932 -12,059 -9,547 -26,559 -2,975 -2,608
FCF margin 11.19% -11.99% -13.98% -58.45% -54.3% -407.27%
FCF Conversion (EBITDA) 49.02% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19/03/19 18/03/20 23/03/21 17/03/22 31/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 556 3,578 -
Net Cash position 1 87,609 41,093 17,380 - - 4,113
Leverage (Debt/EBITDA) - - - -0.0138 x -0.5441 x -
Free Cash Flow 1 13,932 -12,059 -9,547 -26,559 -2,975 -2,608
ROE (net income / shareholders' equity) -230% -9.29% -79.2% -286% 63.9% 25.4%
ROA (Net income/ Total Assets) 28.3% -4.98% -25.2% -74.6% -70.7% -20.6%
Assets 1 -3,75,590 1,57,528 1,83,110 52,598 6,652 4,763
Book Value Per Share 2 3,89,484 3,13,962 1,28,711 -20,538 -36,171 3,506
Cash Flow per Share 2 3,67,393 52,735 62,141 9,273 1,269 8,836
Capex 1 1,190 3,187 985 533 5.95 48
Capex / Sales 0.96% 3.17% 1.44% 1.17% 0.11% 7.5%
Announcement Date 19/03/19 18/03/20 23/03/21 17/03/22 31/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Mobile Application Software

1st Jan change Capi.
ANIC INC. Stock Anic Inc.
-0.00% 32.63M
DIDI GLOBAL INC. Stock DiDi Global Inc.
+24.05% 23.73B
BEIJING ULTRAPOWER SOFTWARE CO., LTD. Stock Beijing Ultrapower Software Co., Ltd.
+2.71% 2.46B
LIFE360, INC. Stock Life360, Inc.
+99.87% 2.08B
ZHEJIANG JINKE TOM CULTURE INDUSTRY CO., LTD. Stock Zhejiang Jinke Tom Culture Industry Co., Ltd.
-23.48% 1.84B
ZX INC. Stock ZX Inc.
-50.54% 1.52B
SHANGHAI YAOJI TECHNOLOGY CO., LTD. Stock Shanghai Yaoji Technology Co., Ltd.
+10.49% 1.4B
FINVOLUTION GROUP Stock FinVolution Group
+4.29% 1.33B
KAKAO GAMES CORP. Stock Kakao Games Corp.
-14.31% 1.32B
DENA CO., LTD. Stock DeNA Co., Ltd.
+14.05% 1.12B
Mobile Application Software
  1. Stock Market
  2. Equities
  3. A299910 Stock
  4. Financials Anic Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW