End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
- GBX | -.--% | -.--% | -.--% |
14/05 | Angling Direct delivers record revenue of GBP81.7 million | AN |
14/05 | Earnings Flash (ANG.L) ANGLING DIRECT Posts FY24 Revenue GBP81.7M | MT |
Valuation
Fiscal Period: Januar | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 47.5 | 43.3 | 61.04 | 42.88 | 22.79 | 30.52 | - | - |
Enterprise Value (EV) 1 | 34.4 | 37.32 | 57.18 | 37.33 | 20.21 | 31.29 | 27.86 | 29.36 |
P/E ratio | -134 x | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.13 x | 0.81 x | 0.9 x | 0.59 x | 0.31 x | 0.38 x | 0.34 x | 0.31 x |
EV / Revenue | 0.82 x | 0.7 x | 0.85 x | 0.52 x | 0.27 x | 0.38 x | 0.31 x | 0.3 x |
EV / EBITDA | 244 x | 51 x | 10 x | 5.09 x | 4.43 x | 5.88 x | 4.64 x | 4.32 x |
EV / FCF | -5.82 x | -10.9 x | 10.4 x | 10.5 x | -43.2 x | 17.7 x | -26.6 x | -32.1 x |
FCF Yield | -17.2% | -9.18% | 9.66% | 9.54% | -2.32% | 5.64% | -3.76% | -3.12% |
Price to Book | - | 1.7 x | 1.84 x | 1.18 x | 0.61 x | 0.8 x | 0.76 x | 0.71 x |
Nbr of stocks (in thousands) | 64,622 | 64,622 | 77,267 | 77,267 | 77,267 | 77,267 | - | - |
Reference price 2 | 0.7350 | 0.6700 | 0.7900 | 0.5550 | 0.2950 | 0.3950 | 0.3950 | 0.3950 |
Announcement Date | 13/05/19 | 03/06/20 | 11/05/21 | 17/05/22 | 16/05/23 | 14/05/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Januar | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 42 | 53.18 | 67.58 | 72.47 | 74.1 | 81.7 | 89.01 | 98.82 |
EBITDA 1 | 0.141 | 0.732 | 5.718 | 7.336 | 4.559 | 5.319 | 6.001 | 6.796 |
EBIT 1 | -0.235 | -1.155 | 3.1 | 4.4 | 1.1 | 1.523 | 1.96 | 2.395 |
Operating Margin | -0.56% | -2.17% | 4.59% | 6.07% | 1.48% | 1.86% | 2.2% | 2.42% |
Earnings before Tax (EBT) | -0.266 | - | - | - | - | - | - | - |
Net income | -0.267 | - | - | - | - | - | - | - |
Net margin | -0.64% | - | - | - | - | - | - | - |
EPS | -0.005500 | - | - | - | - | - | - | - |
Free Cash Flow 1 | -5.908 | -3.427 | 5.523 | 3.561 | -0.468 | 1.496 | -1.048 | -0.9154 |
FCF margin | -14.07% | -6.44% | 8.17% | 4.91% | -0.63% | 1.8% | -1.18% | -0.93% |
FCF Conversion (EBITDA) | - | - | 96.59% | 48.54% | - | 27.36% | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 13/05/19 | 03/06/20 | 11/05/21 | 17/05/22 | 16/05/23 | 14/05/24 | - | - |
Balance Sheet Analysis
Fiscal Period: Januar | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | 13.1 | 5.98 | 3.87 | 5.55 | 2.58 | 4 | 2.66 | 1.16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | -5.91 | -3.43 | 5.52 | 3.56 | -0.47 | 1.5 | -1.05 | -0.92 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0.3900 | 0.4300 | 0.4700 | 0.4800 | 0.5000 | 0.5200 | 0.5500 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | 2.31 | - | - | - | - | - | - | - |
Capex / Sales | 5.5% | - | - | - | - | - | - | - |
Announcement Date | 13/05/19 | 03/06/20 | 11/05/21 | 17/05/22 | 16/05/23 | 14/05/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 7.77B | |
-3.19% | 4.86B | |
-16.99% | 1.96B | |
+3.50% | 493M | |
+12.39% | 237M | |
-16.95% | 226M | |
-43.33% | 186M | |
-25.93% | 158M | |
-10.56% | 143M |
- Stock Market
- Equities
- ANG Stock
- Stock
- Financials Angling Direct PLC