End-of-day quote
Wiener Boerse
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
1.333
EUR
|
+3.53%
|
|
+2.11%
|
-43.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,970
|
4,894
|
4,178
|
1,781
|
2,241
|
1,270
|
-
|
-
|
Enterprise Value (EV)
1 |
4,552
|
6,573
|
5,981
|
3,498
|
3,553
|
2,757
|
2,517
|
2,567
|
P/E ratio
|
9.94
x
|
-44.7
x
|
-131
x
|
-4.01
x
|
-0.44
x
|
-1.61
x
|
45.1
x
|
11
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.58
x
|
1.41
x
|
0.83
x
|
0.37
x
|
0.62
x
|
0.36
x
|
0.35
x
|
0.33
x
|
EV / Revenue
|
2.41
x
|
1.9
x
|
1.18
x
|
0.73
x
|
0.99
x
|
0.79
x
|
0.7
x
|
0.67
x
|
EV / EBITDA
|
7.47
x
|
7.53
x
|
6.22
x
|
4.08
x
|
6.4
x
|
4.36
x
|
3.31
x
|
2.84
x
|
EV / FCF
|
9.81
x
|
12.7
x
|
12.3
x
|
56.4
x
|
-9.47
x
|
34.9
x
|
8.05
x
|
7.22
x
|
FCF Yield
|
10.2%
|
7.85%
|
8.1%
|
1.77%
|
-10.6%
|
2.86%
|
12.4%
|
13.9%
|
Price to Book
|
1.74
x
|
1.81
x
|
1.33
x
|
0.63
x
|
-
|
1.17
x
|
1.05
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
82,115
|
2,74,289
|
2,60,671
|
2,61,192
|
9,85,438
|
9,87,512
|
-
|
-
|
Reference price
2 |
36.17
|
17.84
|
16.03
|
6.817
|
2.274
|
1.286
|
1.286
|
1.286
|
Announcement Date
|
11/02/20
|
09/02/21
|
08/02/22
|
07/02/23
|
09/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,885
|
3,464
|
5,058
|
4,819
|
3,590
|
3,484
|
3,613
|
3,813
|
EBITDA
1 |
608.9
|
872.4
|
961.6
|
857
|
555
|
632.3
|
761.2
|
903.7
|
EBIT
1 |
328.7
|
136.3
|
197.9
|
-161
|
-1,430
|
-513.4
|
262.8
|
210.9
|
Operating Margin
|
17.44%
|
3.93%
|
3.91%
|
-3.34%
|
-39.83%
|
-14.74%
|
7.27%
|
5.53%
|
Earnings before Tax (EBT)
1 |
315.8
|
-78.94
|
-0.8758
|
-361
|
-1,601
|
-774.7
|
55.92
|
259
|
Net income
1 |
299.8
|
-12.46
|
-31.53
|
-444
|
-1,613
|
-796.8
|
42.78
|
193.4
|
Net margin
|
15.9%
|
-0.36%
|
-0.62%
|
-9.21%
|
-44.93%
|
-22.87%
|
1.18%
|
5.07%
|
EPS
2 |
3.640
|
-0.3988
|
-0.1226
|
-1.700
|
-5.200
|
-0.8002
|
0.0285
|
0.1170
|
Free Cash Flow
1 |
464.1
|
516
|
484.3
|
62
|
-375
|
78.93
|
312.6
|
355.6
|
FCF margin
|
24.62%
|
14.9%
|
9.58%
|
1.29%
|
-10.45%
|
2.27%
|
8.65%
|
9.32%
|
FCF Conversion (EBITDA)
|
76.21%
|
59.14%
|
50.36%
|
7.23%
|
-
|
12.48%
|
41.07%
|
39.34%
|
FCF Conversion (Net income)
|
154.78%
|
-
|
-
|
-
|
-
|
-
|
730.89%
|
183.8%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/02/20
|
09/02/21
|
08/02/22
|
07/02/23
|
09/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
1,313
|
1,234
|
1,246
|
1,183
|
1,213
|
1,177
|
927
|
851
|
1,778
|
904
|
908
|
847
|
846.4
|
888.1
|
927.9
|
868.4
|
EBITDA
1 |
211.5
|
341.6
|
224
|
204
|
197
|
143
|
130
|
142
|
-
|
156
|
126
|
119
|
86.6
|
167.2
|
183.3
|
184.2
|
EBIT
1 |
83.74
|
168.2
|
40
|
216
|
-327
|
-90
|
-90
|
-1,324
|
-
|
-12
|
-4
|
-631
|
-18.4
|
62.16
|
78.28
|
69.15
|
Operating Margin
|
6.38%
|
13.63%
|
3.21%
|
18.26%
|
-26.96%
|
-7.65%
|
-9.71%
|
-155.58%
|
-
|
-1.33%
|
-0.44%
|
-74.5%
|
-2.17%
|
7%
|
8.44%
|
7.96%
|
Earnings before Tax (EBT)
|
-
|
118.2
|
-10
|
166
|
-385
|
-133
|
-122
|
-
|
-
|
-
|
-84
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-47.48
|
169
|
15
|
58
|
-370
|
-147
|
-134
|
-1,342
|
-
|
-55
|
-82
|
-710
|
-75.18
|
-39.7
|
-25.63
|
-
|
Net margin
|
-3.62%
|
13.7%
|
1.2%
|
4.9%
|
-30.5%
|
-12.49%
|
-14.46%
|
-157.7%
|
-
|
-6.08%
|
-9.03%
|
-83.83%
|
-8.88%
|
-4.47%
|
-2.76%
|
-
|
EPS
2 |
-0.1813
|
0.6306
|
0.0600
|
0.2200
|
-1.420
|
-0.5600
|
-0.5100
|
-5.140
|
-
|
-
|
-0.1800
|
-0.7200
|
-0.0710
|
-0.0380
|
-0.0240
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
02/11/21
|
08/02/22
|
06/05/22
|
29/07/22
|
02/11/22
|
07/02/23
|
02/05/23
|
27/07/23
|
27/07/23
|
31/10/23
|
09/02/24
|
26/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,582
|
1,679
|
1,803
|
1,717
|
1,312
|
1,487
|
1,247
|
1,296
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.598
x
|
1.924
x
|
1.875
x
|
2.004
x
|
2.364
x
|
2.351
x
|
1.638
x
|
1.434
x
|
Free Cash Flow
1 |
464
|
516
|
484
|
62
|
-375
|
78.9
|
313
|
356
|
ROE (net income / shareholders' equity)
|
20.1%
|
-0.53%
|
8.76%
|
4.16%
|
-68.1%
|
-3.52%
|
4.72%
|
1.85%
|
ROA (Net income/ Total Assets)
|
7.48%
|
-0.21%
|
2.78%
|
1.34%
|
-19.9%
|
-12.9%
|
-0.12%
|
-2.17%
|
Assets
1 |
4,009
|
5,981
|
-1,133
|
-33,078
|
8,116
|
6,155
|
-34,959
|
-8,895
|
Book Value Per Share
2 |
20.80
|
9.870
|
12.10
|
10.80
|
-
|
1.100
|
1.230
|
1.250
|
Cash Flow per Share
2 |
7.840
|
2.670
|
3.040
|
2.290
|
1.480
|
0.3900
|
0.6000
|
0.7400
|
Capex
1 |
182
|
174
|
311
|
537
|
1,049
|
465
|
385
|
378
|
Capex / Sales
|
9.63%
|
5.04%
|
6.15%
|
11.14%
|
29.22%
|
13.36%
|
10.66%
|
9.91%
|
Announcement Date
|
11/02/20
|
09/02/21
|
08/02/22
|
07/02/23
|
09/02/24
|
-
|
-
|
-
|
Last Close Price
1.286
EUR Average target price
1.826
EUR Spread / Average Target +41.91% Consensus |
1st Jan change
|
Capi.
|
---|
| +151.00% | 3,036B | | +63.24% | 771B | | +46.99% | 747B | | +6.97% | 262B | | +38.30% | 222B | | +14.16% | 177B | | +111.36% | 170B | | +54.11% | 146B | | -38.63% | 132B |
Other Semiconductors
|