Delayed
NSE India S.E.
04:57:49 05/10/2021 pm IST
|
5-day change
|
1st Jan Change
|
828
INR
|
+0.12%
|
|
-1.46%
|
+64.69%
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,860
|
9,083
|
9,645
|
16,610
|
23,203
|
16,806
|
Enterprise Value (EV)
1 |
7,131
|
8,333
|
9,097
|
14,870
|
21,201
|
14,917
|
P/E ratio
|
39.4
x
|
37.1
x
|
38.5
x
|
27.2
x
|
34.5
x
|
42.2
x
|
Yield
|
0.73%
|
0.69%
|
0.33%
|
0.74%
|
0.58%
|
0.8%
|
Capitalization / Revenue
|
3.52
x
|
3.58
x
|
3.68
x
|
4.99
x
|
5.72
x
|
4.43
x
|
EV / Revenue
|
3.2
x
|
3.29
x
|
3.48
x
|
4.47
x
|
5.22
x
|
3.93
x
|
EV / EBITDA
|
24.4
x
|
25.7
x
|
29.8
x
|
19.9
x
|
25.5
x
|
32.5
x
|
EV / FCF
|
22.5
x
|
67.1
x
|
57
x
|
18.2
x
|
72.2
x
|
122
x
|
FCF Yield
|
4.44%
|
1.49%
|
1.75%
|
5.49%
|
1.38%
|
0.82%
|
Price to Book
|
6.11
x
|
6.23
x
|
6.05
x
|
7.71
x
|
8.75
x
|
5.78
x
|
Nbr of stocks (in thousands)
|
29,231
|
29,231
|
29,231
|
29,231
|
29,231
|
29,231
|
Reference price
2 |
268.9
|
310.8
|
330.0
|
568.2
|
793.8
|
575.0
|
Announcement Date
|
27/08/18
|
30/08/19
|
01/09/20
|
27/08/21
|
26/08/22
|
26/08/23
|
Fiscal Period: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,232
|
2,535
|
2,617
|
3,330
|
4,059
|
3,798
|
EBITDA
1 |
292
|
324.2
|
304.9
|
747.3
|
830.5
|
458.7
|
EBIT
1 |
263.2
|
293.5
|
267.8
|
717.9
|
798.4
|
418.5
|
Operating Margin
|
11.79%
|
11.58%
|
10.23%
|
21.56%
|
19.67%
|
11.02%
|
Earnings before Tax (EBT)
1 |
329.6
|
351.7
|
344.5
|
819
|
905.8
|
536.5
|
Net income
1 |
199.7
|
245.1
|
250.8
|
611.9
|
671.9
|
398.3
|
Net margin
|
8.95%
|
9.67%
|
9.58%
|
18.37%
|
16.55%
|
10.49%
|
EPS
2 |
6.833
|
8.386
|
8.581
|
20.93
|
22.98
|
13.63
|
Free Cash Flow
1 |
316.3
|
124.1
|
159.6
|
816.5
|
293.5
|
122.7
|
FCF margin
|
14.17%
|
4.9%
|
6.1%
|
24.52%
|
7.23%
|
3.23%
|
FCF Conversion (EBITDA)
|
108.33%
|
38.29%
|
52.35%
|
109.26%
|
35.34%
|
26.75%
|
FCF Conversion (Net income)
|
158.36%
|
50.64%
|
63.63%
|
133.44%
|
43.68%
|
30.8%
|
Dividend per Share
2 |
1.950
|
2.150
|
1.100
|
4.200
|
4.600
|
4.600
|
Announcement Date
|
27/08/18
|
30/08/19
|
01/09/20
|
27/08/21
|
26/08/22
|
26/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
729
|
751
|
548
|
1,740
|
2,002
|
1,889
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
316
|
124
|
160
|
817
|
294
|
123
|
ROE (net income / shareholders' equity)
|
15.7%
|
18.2%
|
16.4%
|
32.6%
|
28%
|
14.3%
|
ROA (Net income/ Total Assets)
|
10%
|
10.4%
|
8.52%
|
18.7%
|
16%
|
7.35%
|
Assets
1 |
1,990
|
2,364
|
2,945
|
3,270
|
4,202
|
5,421
|
Book Value Per Share
2 |
44.00
|
49.90
|
54.50
|
73.70
|
90.70
|
99.50
|
Cash Flow per Share
2 |
10.00
|
4.990
|
2.470
|
0.9900
|
0.7500
|
1.680
|
Capex
1 |
30.6
|
20.4
|
25.4
|
19.6
|
235
|
89.3
|
Capex / Sales
|
1.37%
|
0.8%
|
0.97%
|
0.59%
|
5.78%
|
2.35%
|
Announcement Date
|
27/08/18
|
30/08/19
|
01/09/20
|
27/08/21
|
26/08/22
|
26/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +22.69% | 43.81B | | +25.22% | 23.01B | | +18.00% | 15.27B | | +8.91% | 13.68B | | +42.72% | 11.96B | | -7.25% | 6.98B | | -0.05% | 6.79B | | -8.87% | 5.73B | | +12.22% | 5.59B |
Generic Pharmaceuticals
|