Stock 7800 AMIFA CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Amifa Co.,Ltd.

Equities

7800

JP3124470000

Paper Packaging

Market Closed - Japan Exchange
Other stock markets
 09:42:30 03/06/2024 am IST 		5-day change 1st Jan Change
640 JPY +0.31% Intraday chart for Amifa Co.,Ltd. +0.47% -3.61%
2023 Tranche Update on Amifa Co.,Ltd.'s Equity Buyback Plan announced on May 15, 2023. CI
2023 Amifa Co.,Ltd.'s Equity Buyback announced on May 15, 2023, has closed with 240,000 shares, representing 7.42% for ¥157.2 million. CI

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023
Capitalization 1 5,379 2,316 2,264 2,009 2,135
Enterprise Value (EV) 1 4,509 1,141 1,072 1,128 2,559
P/E ratio 26.5 x 13.4 x 13.1 x 9.05 x 14.1 x
Yield - - - - -
Capitalization / Revenue 1.08 x 0.48 x 0.48 x 0.34 x 0.26 x
EV / Revenue 0.91 x 0.24 x 0.23 x 0.19 x 0.31 x
EV / EBITDA 1,23,87,912 x 38,40,236 x 43,42,105 x 34,70,476 x 1,17,92,939 x
EV / FCF 91,46,450 x 32,06,044 x -10,72,50,000 x -34,49,249 x -23,23,257 x
FCF Yield 0% 0% -0% -0% -0%
Price to Book 2.31 x 1.07 x 0.99 x 0.81 x 0.83 x
Nbr of stocks (in thousands) 3,200 3,225 3,235 3,235 3,235
Reference price 2 1,681 718.0 700.0 621.0 660.0
Announcement Date 20/12/19 21/12/20 20/12/21 20/12/22 26/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 4,736 4,966 4,785 4,677 5,919 8,131
EBITDA - 364 297 247 325 217
EBIT 1 184 330 263 216 296 182
Operating Margin 3.89% 6.65% 5.5% 4.62% 5% 2.24%
Earnings before Tax (EBT) 1 398 286 266 255 260 202
Net income 1 264 176 173 172 222 147
Net margin 5.57% 3.54% 3.62% 3.68% 3.75% 1.81%
EPS 2 96.17 63.40 53.71 53.27 68.62 46.75
Free Cash Flow - 493 355.8 -10 -327 -1,102
FCF margin - 9.93% 7.43% -0.21% -5.52% -13.55%
FCF Conversion (EBITDA) - 135.44% 119.78% - - -
FCF Conversion (Net income) - 280.11% 205.64% - - -
Dividend per Share - - - - - -
Announcement Date 15/08/19 20/12/19 21/12/20 20/12/21 20/12/22 26/12/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2020 S1 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 2,939 2,806 1,717 3,301 1,128 2,529 4,668 1,690 2,592 4,932
EBITDA - - - - - - - - - -
EBIT 1 329 295 203 341 -5 157 265 -19 73 82
Operating Margin 11.19% 10.51% 11.82% 10.33% -0.44% 6.21% 5.68% -1.12% 2.82% 1.66%
Earnings before Tax (EBT) 1 334 294 203 330 -12 183 306 -36 76 70
Net income 1 209 177 126 206 -8 114 191 -22 52 48
Net margin 7.11% 6.31% 7.34% 6.24% -0.71% 4.51% 4.09% -1.3% 2.01% 0.97%
EPS 2 65.37 54.96 39.16 63.72 -2.370 35.33 59.22 -6.280 17.57 16.24
Dividend per Share - - - - - - - - - -
Announcement Date 15/05/20 14/05/21 14/02/22 13/05/22 12/08/22 14/02/23 15/05/23 14/08/23 14/02/24 15/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 424
Net Cash position 1 211 870 1,175 1,192 881 -
Leverage (Debt/EBITDA) - - - - - 1.954 x
Free Cash Flow - 493 356 -10 -327 -1,102
ROE (net income / shareholders' equity) 17.1% 9.56% 8.25% 7.74% 9.33% 6.05%
ROA (Net income/ Total Assets) 4.52% 7.55% 5.66% 4.59% 6.14% 3.04%
Assets 1 5,847 2,331 3,057 3,747 3,617 4,842
Book Value Per Share 2 599.0 726.0 668.0 707.0 764.0 799.0
Cash Flow per Share 2 208.0 398.0 413.0 395.0 278.0 293.0
Capex - 16 20 21 6 21
Capex / Sales - 0.32% 0.42% 0.45% 0.1% 0.26%
Announcement Date 15/08/19 20/12/19 21/12/20 20/12/21 20/12/22 26/12/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
AMIFA CO.,LTD. Stock Amifa Co.,Ltd.
-3.61% 1.31Cr
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+12.63% 1.64TCr
INTERNATIONAL PAPER COMPANY Stock International Paper Company
+24.67% 1.57TCr
WESTROCK COMPANY Stock WestRock Company
+29.19% 1.38TCr
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+26.98% 1.26TCr
STORA ENSO OYJ Stock Stora Enso Oyj
+6.71% 1.15TCr
MONDI PLC Stock Mondi plc
-7.32% 875.6Cr
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+14.89% 870.26Cr
SIG GROUP AG Stock SIG Group AG
-8.53% 792.36Cr
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+9.84% 603Cr
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 7800 Stock
  4. Financials Amifa Co.,Ltd.