Valuation: AMF Hawaii Investments, LLC

Market Cap 36Cr 32Cr 30Cr 27Cr 51Cr 3.5TCr 52Cr 353Cr 137.92Cr 1.72TCr 136.63Cr 133.68Cr 5.96TCr P/E 2020
-3.52x
P/E 2021 0.12x
Enterprise Value 43Cr 38Cr 35Cr 32Cr 60Cr 4.12TCr 61Cr 415.18Cr 162.21Cr 2.03TCr 160.69Cr 157.23Cr 7.01TCr EV / Sales 2020
3.94x
EV / Sales 2021 1.64x
Free-Float
99.88%
Yield 2020 *
-
Yield 2021 -
5 years 3.53
Extreme 3.53
40.84
10 years 3.53
Extreme 3.53
85.45
Manager TitleAgeSince
Chief Executive Officer 64 01/12/2018
President 67 -
Director of Finance/CFO - 01/09/2020
Director TitleAgeSince
Chairman 68 10/05/2022
Director/Board Member 64 01/12/2018
Director/Board Member 78 01/11/2018
Date Insider Type Main position Quantity % Market Cap.
21/07/22 Issuer sale

Director

47,214 0.0531%
21/07/22 Issuer sale

Director

32,000 0.0360%
21/07/22 Issuer sale

Chief Financial Officer

8,700 0.0098%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-.--% 36Cr
+0.94%+4.16%+9.24%+9.80% 3.17TCr
+0.66%+0.87%+14.27%+44.71% 2.99TCr
+1.30%+2.91%+44.96%+152.83% 1.28TCr
+0.35%+3.47%+42.17%+128.90% 1.27TCr
+1.07%+2.28%+24.54%+95.36% 1.26TCr
-1.15%-0.69%-7.35%+46.07% 1.16TCr
+0.59%-0.10%+23.11%+4.26% 951.62Cr
-0.57%-0.23%-3.23%+2.96% 841.6Cr
+0.52%+1.91%-4.66%+57.72% 783.95Cr
Average +0.37%+1.23%+14.31%+54.26% 1.37TCr
Weighted average by Cap. +0.55%+1.71%+16.08%+54.53%

Financials

2020 2021
Net sales 85Cr 74Cr 69Cr 63Cr 119.28Cr 8.16TCr 121.12Cr 821.53Cr 320.96Cr 4.01TCr 317.96Cr 311.11Cr 14TCr 24Cr 21Cr 19Cr 18Cr 33Cr 2.27TCr 34Cr 228.89Cr 89Cr 1.12TCr 89Cr 87Cr 3.86TCr
Net income -93Cr -82Cr -76Cr -70Cr -130.69Cr -8.94TCr -132.7Cr -900.09Cr -351.66Cr -4.39TCr -348.37Cr -340.86Cr -15TCr 268.39Cr 235.72Cr 219.22Cr 201.16Cr 377.97Cr 26TCr 383.79Cr 2.6TCr 1.02TCr 13TCr 1.01TCr 985.81Cr 44TCr
Net Debt 6.7Cr 5.88Cr 5.47Cr 5.02Cr 9.44Cr 645.22Cr 9.58Cr 65Cr 25Cr 317.21Cr 25Cr 25Cr 1.1TCr 6.41Cr 5.63Cr 5.24Cr 4.8Cr 9.03Cr 617.36Cr 9.17Cr 62Cr 24Cr 303.51Cr 24Cr 24Cr 1.05TCr
Logo AMF Hawaii Investments, LLC
AMF Hawaii Investments, LLC, formerly Macquarie Infrastructure Holdings, LLC is a United States-based company. The Company own and operates businesses that provide products to corporations, government agencies, and individual customers in Hawaii. Its business comprises: Hawaii Gas, Hawaii’s only government-franchised gas utility and an unregulated liquefied petroleum gas (LPG) distribution business providing gas and related services to industrial, commercial, residential, and governmental customers; controlling interests in two solar facilities on Oahu and smaller projects collectively engaged in efforts to improve the reliability and sustainability of energy in Hawaii. The Company's subsidiaries include GWE Solar-Storage HI 1, LLC, Hawaii Clean Energy, LLC, HGC Holdings LLC, HGC Investment Corporation, Macquarie HGC Investment LLC, OTWC HI2 LLC, SEH Waihonu Holdings, LLC, SW Cogen Project LLC, The Gas Company, LLC, Waihonu Equity Holdings LLC, Waihonu North LLC and Waihonu South LLC.
Employees
354