Valuation: AMF Hawaii Investments, LLC

Market Cap 36Cr 32Cr 29Cr 27Cr 51Cr 3.47TCr 52Cr 350.84Cr 137.78Cr 1.71TCr 136.65Cr 133.68Cr 5.88TCr P/E 2020
-3.52x
P/E 2021 0.12x
Enterprise Value 43Cr 37Cr 35Cr 32Cr 61Cr 4.08TCr 62Cr 412.64Cr 162.05Cr 2.01TCr 160.72Cr 157.23Cr 6.91TCr EV / Sales 2020
3.94x
EV / Sales 2021 1.64x
Free-Float
99.88%
Yield 2020 *
-
Yield 2021 -
5 years 3.53
Extreme 3.53
40.84
10 years 3.53
Extreme 3.53
85.45
Manager TitleAgeSince
Chief Executive Officer 64 01/12/2018
President 67 -
Director of Finance/CFO - 01/09/2020
Director TitleAgeSince
Chairman 68 10/05/2022
Director/Board Member 64 01/12/2018
Director/Board Member 78 01/11/2018
Date Insider Type Main position Quantity % Market Cap.
21/22/21Issuer sale

Director

60,221 0.0677%
21/22/21Issuer sale

Director

22,974 0.0258%
21/22/21Issuer sale

Director

47,214 0.0531%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-.--% 36Cr
+1.60%+4.63%+4.78%+6.11% 2.97TCr
+1.33%+2.72%+14.90%+48.31% 2.94TCr
-1.19%-1.19%+45.02%+149.60% 1.26TCr
-1.02%-2.19%+24.58%+89.75% 1.22TCr
-0.35%-0.59%-4.82%+56.53% 1.2TCr
+1.19%+4.02%+37.19%+123.83% 1.18TCr
-0.20%0.00%+19.78%+2.37% 916.14Cr
-0.34%-0.23%-1.36%+2.95% 851.55Cr
-0.41%-0.11%+11.82%+13.41% 834.77Cr
Average +0.06%+0.20%+15.19%+49.29% 1.34TCr
Weighted average by Cap. +0.45%+0.29%+15.65%+51.35%

Financials

2020 2021
Net sales 85Cr 74Cr 68Cr 63Cr 119.76Cr 8.08TCr 121.77Cr 816.5Cr 320.64Cr 3.98TCr 318.02Cr 311.1Cr 14TCr 24Cr 21Cr 19Cr 18Cr 33Cr 2.25TCr 34Cr 227.49Cr 89Cr 1.11TCr 89Cr 87Cr 3.81TCr
Net income -93Cr -81Cr -75Cr -69Cr -131.21Cr -8.85TCr -133.42Cr -894.58Cr -351.3Cr -4.36TCr -348.44Cr -340.85Cr -15TCr 268.39Cr 234.76Cr 216.53Cr 199.99Cr 379.48Cr 26TCr 385.86Cr 2.59TCr 1.02TCr 13TCr 1.01TCr 985.78Cr 43TCr
Net Debt 6.7Cr 5.86Cr 5.41Cr 4.99Cr 9.47Cr 639.01Cr 9.63Cr 65Cr 25Cr 314.79Cr 25Cr 25Cr 1.08TCr 6.41Cr 5.61Cr 5.17Cr 4.78Cr 9.06Cr 611.41Cr 9.22Cr 62Cr 24Cr 301.2Cr 24Cr 24Cr 1.04TCr
Logo AMF Hawaii Investments, LLC
AMF Hawaii Investments, LLC, formerly Macquarie Infrastructure Holdings, LLC is a United States-based company. The Company own and operates businesses that provide products to corporations, government agencies, and individual customers in Hawaii. Its business comprises: Hawaii Gas, Hawaii’s only government-franchised gas utility and an unregulated liquefied petroleum gas (LPG) distribution business providing gas and related services to industrial, commercial, residential, and governmental customers; controlling interests in two solar facilities on Oahu and smaller projects collectively engaged in efforts to improve the reliability and sustainability of energy in Hawaii. The Company's subsidiaries include GWE Solar-Storage HI 1, LLC, Hawaii Clean Energy, LLC, HGC Holdings LLC, HGC Investment Corporation, Macquarie HGC Investment LLC, OTWC HI2 LLC, SEH Waihonu Holdings, LLC, SW Cogen Project LLC, The Gas Company, LLC, Waihonu Equity Holdings LLC, Waihonu North LLC and Waihonu South LLC.
Employees
354