Valuation: AMF Hawaii Investments, LLC

Market Cap 36Cr 32Cr 29Cr 27Cr 51Cr 3.46TCr 52Cr 347.38Cr 135.8Cr 1.73TCr 136.67Cr 133.68Cr 5.73TCr P/E 2020
-3.52x
P/E 2021 0.12x
Enterprise Value 43Cr 37Cr 35Cr 32Cr 60Cr 4.07TCr 61Cr 408.57Cr 159.72Cr 2.04TCr 160.75Cr 157.23Cr 6.74TCr EV / Sales 2020
3.94x
EV / Sales 2021 1.64x
Free-Float
99.88%
Yield 2020 *
-
Yield 2021 -
5 years 3.53
Extreme 3.53
40.84
10 years 3.53
Extreme 3.53
85.45
Manager TitleAgeSince
Chief Executive Officer 64 01/12/2018
President 67 -
Director of Finance/CFO - 01/09/2020
Director TitleAgeSince
Chairman 68 10/05/2022
Director/Board Member 64 01/12/2018
Director/Board Member 78 01/11/2018
Date Insider Type Main position Quantity % Market Cap.
21/07/22 Issuer sale

Chief Executive Officer

46,790 0.0526%
21/07/22 Issuer sale

Director

60,221 0.0677%
21/07/22 Issuer sale

Director

47,214 0.0531%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-.--% 36Cr
-1.25%-3.86%+1.72%+7.09% 3.06TCr
-0.15%-3.75%+8.28%+47.22% 2.89TCr
-0.85%-3.47%+36.28%+139.26% 1.31TCr
-2.31%-3.75%+13.47%+87.11% 1.3TCr
+0.40%+0.44%+0.35%+51.45% 1.2TCr
-0.56%+0.09%+36.18%+113.69% 1.24TCr
0.00%-0.19%+21.89%+5.97% 954.14Cr
-0.46%-1.81%-2.80%+1.64% 843.53Cr
-0.86%+0.81%-6.01%+51.72% 786.59Cr
Average -0.70%-1.20%+10.94%+50.52% 1.36TCr
Weighted average by Cap. -0.95%-1.97%+11.26%+51.73%

Financials

2020 2021
Net sales 85Cr 74Cr 69Cr 63Cr 119.14Cr 8.06TCr 120.44Cr 808.43Cr 316.03Cr 4.03TCr 318.07Cr 311.1Cr 13TCr 24Cr 20Cr 19Cr 18Cr 33Cr 2.24TCr 34Cr 225.24Cr 88Cr 1.12TCr 89Cr 87Cr 3.72TCr
Net income -93Cr -81Cr -75Cr -69Cr -130.53Cr -8.83TCr -131.96Cr -885.74Cr -346.26Cr -4.41TCr -348.49Cr -340.85Cr -15TCr 268.39Cr 233.04Cr 217.28Cr 199.6Cr 377.5Cr 26TCr 381.65Cr 2.56TCr 1TCr 13TCr 1.01TCr 985.78Cr 42TCr
Net Debt 6.7Cr 5.82Cr 5.42Cr 4.98Cr 9.42Cr 637.32Cr 9.53Cr 64Cr 25Cr 318.59Cr 25Cr 25Cr 1.06TCr 6.41Cr 5.57Cr 5.19Cr 4.77Cr 9.02Cr 609.8Cr 9.12Cr 61Cr 24Cr 304.83Cr 24Cr 24Cr 1.01TCr
Logo AMF Hawaii Investments, LLC
AMF Hawaii Investments, LLC, formerly Macquarie Infrastructure Holdings, LLC is a United States-based company. The Company own and operates businesses that provide products to corporations, government agencies, and individual customers in Hawaii. Its business comprises: Hawaii Gas, Hawaii’s only government-franchised gas utility and an unregulated liquefied petroleum gas (LPG) distribution business providing gas and related services to industrial, commercial, residential, and governmental customers; controlling interests in two solar facilities on Oahu and smaller projects collectively engaged in efforts to improve the reliability and sustainability of energy in Hawaii. The Company's subsidiaries include GWE Solar-Storage HI 1, LLC, Hawaii Clean Energy, LLC, HGC Holdings LLC, HGC Investment Corporation, Macquarie HGC Investment LLC, OTWC HI2 LLC, SEH Waihonu Holdings, LLC, SW Cogen Project LLC, The Gas Company, LLC, Waihonu Equity Holdings LLC, Waihonu North LLC and Waihonu South LLC.
Employees
354