Valuation: AMF Hawaii Investments, LLC

Market Cap 36Cr 32Cr 29Cr 27Cr 51Cr 3.5TCr 52Cr 350.63Cr 137.57Cr 1.71TCr 136.71Cr 133.69Cr 5.89TCr P/E 2020
-3.52x
P/E 2021 0.12x
Enterprise Value 43Cr 37Cr 35Cr 32Cr 60Cr 4.11TCr 61Cr 412.39Cr 161.8Cr 2.01TCr 160.79Cr 157.23Cr 6.93TCr EV / Sales 2020
3.94x
EV / Sales 2021 1.64x
Free-Float
99.88%
Yield 2020 *
-
Yield 2021 -
5 years 3.53
Extreme 3.53
40.84
10 years 3.53
Extreme 3.53
85.45
Manager TitleAgeSince
Chief Executive Officer 64 01/12/2018
Director of Finance/CFO - 01/09/2020
President 67 -
Director TitleAgeSince
Chairman 68 10/05/2022
Director/Board Member 64 01/12/2018
Director/Board Member 78 01/11/2018
Date Insider Type Main position Quantity % Market Cap.
21/22/21Issuer sale

Chief Executive Officer

46,790 0.0526%
21/22/21Issuer sale

Director

17,458 0.0196%
21/22/21Issuer sale

Vice President

10,331 0.0116%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--%-.--%-.--% 36Cr
-0.38%+3.67%+6.74%+7.70% 3.07TCr
-0.50%+0.10%+15.04%+48.11% 2.98TCr
+0.19%-1.84%+45.26%+152.85% 1.26TCr
+0.70%-1.16%+23.69%+95.30% 1.23TCr
+0.29%+0.11%+36.08%+126.10% 1.21TCr
+0.96%+2.31%-6.26%+59.44% 1.17TCr
-0.10%+0.81%+20.10%+1.11% 924.13Cr
-1.45%+0.57%-0.45%+3.65% 867.58Cr
-0.86%+2.40%+10.44%+10.57% 826.23Cr
Average -0.14%+0.56%+15.06%+50.48% 1.36TCr
Weighted average by Cap. -0.17%+1.24%+15.83%+52.47%

Financials

2020 2021
Net sales 85Cr 74Cr 68Cr 63Cr 119.05Cr 8.14TCr 121.21Cr 816Cr 320.16Cr 3.98TCr 318.15Cr 311.12Cr 14TCr 24Cr 21Cr 19Cr 18Cr 33Cr 2.27TCr 34Cr 227.35Cr 89Cr 1.11TCr 89Cr 87Cr 3.82TCr
Net income -93Cr -81Cr -75Cr -69Cr -130.43Cr -8.91TCr -132.8Cr -894.04Cr -350.77Cr -4.36TCr -348.58Cr -340.87Cr -15TCr 268.39Cr 234.54Cr 216.82Cr 200.32Cr 377.23Cr 26TCr 384.06Cr 2.59TCr 1.01TCr 13TCr 1.01TCr 985.84Cr 43TCr
Net Debt 6.7Cr 5.86Cr 5.41Cr 5Cr 9.42Cr 643.56Cr 9.59Cr 65Cr 25Cr 315.13Cr 25Cr 25Cr 1.09TCr 6.41Cr 5.6Cr 5.18Cr 4.78Cr 9.01Cr 615.77Cr 9.17Cr 62Cr 24Cr 301.52Cr 24Cr 24Cr 1.04TCr
Logo AMF Hawaii Investments, LLC
AMF Hawaii Investments, LLC, formerly Macquarie Infrastructure Holdings, LLC is a United States-based company. The Company own and operates businesses that provide products to corporations, government agencies, and individual customers in Hawaii. Its business comprises: Hawaii Gas, Hawaii’s only government-franchised gas utility and an unregulated liquefied petroleum gas (LPG) distribution business providing gas and related services to industrial, commercial, residential, and governmental customers; controlling interests in two solar facilities on Oahu and smaller projects collectively engaged in efforts to improve the reliability and sustainability of energy in Hawaii. The Company's subsidiaries include GWE Solar-Storage HI 1, LLC, Hawaii Clean Energy, LLC, HGC Holdings LLC, HGC Investment Corporation, Macquarie HGC Investment LLC, OTWC HI2 LLC, SEH Waihonu Holdings, LLC, SW Cogen Project LLC, The Gas Company, LLC, Waihonu Equity Holdings LLC, Waihonu North LLC and Waihonu South LLC.
Employees
354