Company Valuation: Amex Gold Mining Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 265.4 175.5 141.4 133 569.1 733.9 - -
Change - -33.87% -19.41% -5.97% 327.86% 28.96% - -
Enterprise Value (EV) 265.4 175.5 138.1 133 569.1 733.9 733.9 733.9
Change - -33.87% -21.33% -3.67% 327.86% 28.96% 0% 0%
P/E 1,819x 126x 15.9x - - - - -89x
PBR - - - - - - - -
PEG - 0x 0x - - - - -
Capitalization / Revenue - - - - - - - 1.69x
EV / Revenue - - - - - - - 1.69x
EV / EBITDA - -0x -0x -0x -0x -183x -183x 3x
EV / EBIT - - - - - - - 11,59,340x
EV / FCF - - - - - - - 15,81,600x
FCF Yield - - - - - - - 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0016 0.0135 0.086 - - - - -0.05
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - 435
EBITDA 1 - -3.731 -3.025 -3.324 -10.27 -4 -4 244.3
EBIT - -3.866 -3.212 -3.525 -10.46 - - 633
Net income 0.0101 0.1421 0.6802 - - - - -
Net Debt - - -3.367 - - - - -
Reference price 2 2.910 1.700 1.370 1.100 4.000 4.450 4.450 4.450
Nbr of stocks (in thousands) 91,205 1,03,243 1,03,243 1,20,913 1,42,266 1,64,913 - -
Announcement Date 25/03/22 04/04/23 26/03/24 23/04/25 21/04/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53Cr
17.97x4.27x7.67x3.22% 24TCr
12.06x2.97x6.47x4.88% 17TCr
15.94x4.5x7.43x3.02% 10TCr
12.96x0.4x6.41x3.21% 9.36TCr
27.3x6.77x17.77x-.--% 6.91TCr
51.64x3.2x7.86x1.2% 5.8TCr
15.03x3.11x6.15x0.6% 3.25TCr
14.43x4.71x7.11x4.03% 3.18TCr
13.02x4.68x8.31x3.9% 2.53TCr
Average 20.04x 3.84x 8.35x 2.67% 8.25TCr
Weighted average by Cap. 18.64x 3.70x 8.04x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AMX Stock
  4. Valuation Amex Gold Mining Inc.