Interim Financial Statements
Year ended 31 March 2024
Domicile & Legal Form
Principal Activity & Nature of the Company
Company Reg. No.
Board of Directors
Secretaries & Registrars
Auditors
Bankers
Contact Details
Corporate Information
Ambeon Holdings PLC is a Public Limited Liability Company incorporated and domiciled in Sri Lanka. The
registered office of the Company is located at No. 10, 5th Floor, Gothami Road, Colombo 08. Quoted on the Colombo Stock Exchange on the 01st January 1970 and Incorporated in Sri Lanka on 29th December 1910.
Investment Holding and Managing Company
PQ 26 | ||
Mr. D. T. S. H. Mudalige | - | Chairman |
Mr. A. L. Devasurendra | - | Deputy Chairman |
Dr. K. S. Narangoda | - | Group CEO/Executive Director |
Mr. A. G. Weerasinghe | - | Non-Executive Director |
Mr. E. M. M. Boyagoda | - | Non-Executive Director |
Mr. R. P. Pathirana | - | Non-Executive Director |
Mr. S. L. Sebastian | - | Non-Executive Director |
BUSINESS INTELLIGENCE (PVT) LTD
No.08, Tickell Road, Colombo 08.
ERNST & YOUNG
Chartered Accountants, No. 201, De Saram Place, Colombo 10.
Pan Asia Banking Corporation PLC
Nations Trust Bank PLC
Seylan Bank PLC
National Savings Bank
National Development Bank PLC
Peoples Bank
Standard Chartered Bank
Sampath Bank
Registered Office
No. 10, 5th Floor, Gothami Road, Colombo 08.
Telephone | - '+94 11 5700700 |
Fax | - '+94 11 2680225 |
:info@ambeongroup.com | |
Website | :ambeonholdings.com |
1
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES STATEMENT OF PROFIT OR LOSS
GROUP |
COMPANY
For the Quarter Ended 31 March,
Continuing Operations
Revenue
Direct Cost
Gross Profit
Other Income
Selling and Distribution Expenses
Administrative Expenses
Change in Fair Value of Financial Assets measured at fair value through Profit or Loss
Gain/(Loss) From Disposal of subsidiaries
Change in Fair Value of Investment Property
Shares of Results of Equity Accounted Investee
Operating Profit/(Loss)
Finance Income
Finance Cost
Change in Fair Value of Investment in Subsidiary
Negative Goodwill on acquisition of subsidiary
Profit/(Loss) Before Tax from Continuing Operations
Income Tax Expense/(Reversal)
Profit/(Loss) for the Period from Continuing Operations Discontinued Operations
Profit/(Loss) after tax for the period from discontinued operations
Profit/(Loss) for the period
Profit/(Loss)Attributable to:
Equity Holders of the Company
Non - Controlling Interests
2024 | 2023 | % Change |
Un-Audited | Un-Audited | |
Rs 000 | Rs 000 | |
4,860,621 | 6,911,584 | -30% |
(4,139,401) | (5,287,982) | -22% |
-56% | ||
721,219 | 1,623,602 | |
4,636 | 89,832 | -95% |
(49,364) | (443,072) | -89% |
(444,082) | (696,768) | -36% |
232,151 | (4,961) | -4780% |
85,622 | - | 100% |
330,300 | 198,578 | - |
26,128 | - | 100% |
18% | ||
906,612 | 767,211 | |
56,946 | 91,146 | -38% |
(80,903) | (273,060) | -70% |
- | 28,285 | -100% |
44% | ||
882,655 | 613,582 | |
(324,069) | (290,004) | 12% |
73% | ||
558,587 | 323,578 | |
(1,396) | - | 100% |
557,190 | 323,578 | 72% |
442,346 | 172,982 | |
114,844 | 150,597 | |
557,190 | 323,579 | |
2024
Un-Audited
Rs 000
169,263
-
169,263
-
-
(57,934)
112,466
(67,219)
-
-
156,576
-
(82)
355,185
-
511,679
(89,575)
422,104
(1,615)
420,488
2023 | % Change | |
Un-Audited | ||
Rs 000 | ||
190,470 | -11% | |
- | - | |
-11% | ||
190,470 | ||
- | - | |
- | - | |
(36,793) | 57% | |
6,035 | 1764% | |
- | 100% | |
- | 0% | |
-2% | ||
159,712 |
- 0%
(44,487) -100%
505,629 | -30% | |
- | ||
-18% | ||
620,854 | ||
(341,101) | - | |
51% | ||
279,753 | ||
- | 100% | |
279,753 | 50% |
Earnings/(Loss) per share
Basic
Diluted
Earnings/(Loss) per share from Continuing Operations Basic
Diluted
The Notes form an integral part of these Financial Statements Figures in bracket indicate deductions
1.240.48
1.240.48
1.240.48
1.240.48
1.180.78
1.180.78
1.180.78
1.180.78
2
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES STATEMENT OF OTHER COMPREHENSIVE INCOME
GROUP
COMPANY
For the Quarter Ended 31 March,
Profit/ (Loss) for the Period
Other Comprehensive Income
Other Comprehensive Income to be Reclassified to Profit or Loss in Subsequent Year
Functional/Foreign Currency Translation Difference
Other Comprehensive Income to be Reclassified Not to Profit or Loss in Subsequent Year
Revaluation gain/Loss of land and building
Tax impact on revaluation gain
Change in Fair Value of Financial Assets measured at fair value through OCI Actuarial Gain/ (Loss) On Defined Benefit Plans
Tax on Actuarial Gain /(Loss) on Retirement Benefit Plan
Total Other Comprehensive Income for the Period, Net of Tax Total Comprehensive Income for the Period
Total Comprehensive Income Attributable to:
Equity Holders of the Company
Non - Controlling Interests
2024
Un-Audited
Rs 000
557,190
(12,164)
(12,164)
-
-
(52,748)
565
(52,183)
(64,347)
492,843
409,008
83,835
492,843
2023
Un-Audited
Rs 000
323,578
(44,706)
(44,706)
232,701
(59,966)
80,080
(26,340)
(37,185)
189,290
144,584
468,162
316,158
152,005
468,163
2024
Un-Audited
Rs 000
420,488
-
-
-
-
-
(686)
206
(480)
(480)
420,008
2023
Un-Audited
Rs 000
279,753
-
-
-
-
80,080
998
(299)
80,779
80,779
360,531
3
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES
STATEMENT OF PROFIT OR LOSS
For the Year Ended 31 March,
Continuing Operations
Revenue
Cost of Sales
Gross Profit
Other Income
Selling and Distribution Expenses
Administrative Expenses
Change in Fair Value of Financial Assets measured at fair value through Profit or Loss
Gain/(Loss) From Disposal of subsidiaries
Change in Fair Value of Investment Property
Shares of Results of Equity Accounted Investee
Gain on Bargain purchase
Operating Profit/(Loss)
Finance Income
Finance Cost
Change in Fair Value of Investment in Subsidiary
Profit/(Loss) Before Tax from Continuing Operations
Income Tax Expense
Profit/(Loss) for the Period from Continuing Operations Discontinued Operations
Profit/(Loss) after tax for the period from discontinued operations for the year
Profit/(Loss) for the period
Profit/(Loss) Attributable to:
Equity Holders of the Company
Non - Controlling Interests
Earnings/(Loss) per share
Basic
Diluted
Earnings/(Loss) per share from Continuing Operations Basic
Diluted
The Notes form an integral part of these Financial Statements Figures in bracket indicate deductions
GROUP | |||||
2023/2024 | 2022/2023 | % Change | |||
Un-Audited | Audited | ||||
Rs 000 | Rs 000 | ||||
17,158,467 | 20,697,863 | -17% | |||
(12,064,576) | (14,931,616) | -19% | |||
-12% | |||||
5,093,891 | 5,766,247 | ||||
54,327 | 47,394 | 15% | |||
(508,000) | (1,162,810) | -56% | |||
(2,185,306) | (1,892,570) | 15% | |||
420,917 | (80,369) | -624% | |||
793,301 | - | 100% | |||
330,300 | 150,552 | - | |||
105,094 | 5,945 | 100% | |||
- | 15,793 | -100% | |||
44% | |||||
4,104,523 | 2,850,184 | ||||
378,428 | 479,945 | -21% | |||
(745,856) | (1,113,945) | -33% | |||
- | - | ||||
3,737,095 | 2,216,184 | 69% | |||
(683,869) | (571,014) | 20% | |||
86% | |||||
3,053,226 | 1,645,170 | ||||
(213,886) | - | 100% | |||
73% | |||||
2,839,340 | 1,645,170 | ||||
2,404,095 | 1,218,451 | ||||
435,245 | 426,718 | ||||
2,839,340 | 1,645,170 |
6.743.41
6.743.41
7.343.41
7.343.41
COMPANY | ||||
2023/2024 | 2022/2023 | % Change | ||
Un-Audited | Audited | |||
Rs 000 | Rs 000 | |||
854,962 | 881,278 | -3% | ||
- | - | - | ||
-3% | ||||
854,962 | 881,278 | |||
30,000 | - | 100% | ||
- | - | - | ||
(145,580) | (134,146) | 9% | ||
216,368 | (20,611) | -1150% | ||
9,913 | - | 100% | ||
- | - | - | ||
- | - | - | ||
- | - | - | ||
33% | ||||
965,663 | 726,520 | |||
- | - | |||
(23,250) | (196,085) | -88% | ||
355,185 | 225,914 | |||
1,297,598 | 756,349 | 72% | ||
(89,575) | (257,896) | -65% | ||
142% | ||||
1,208,023 | 498,453 | |||
(216,355) | - | 100% | ||
99% | ||||
991,668 | 498,453 | |||
2.781.40
2.781.40
3.391.40
3.391.40
4
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES STATEMENT OF OTHER COMPREHENSIVE INCOME
GROUP
COMPANY |
For the Year Ended 31 March,
Profit/ (Loss) for the Period
Other Comprehensive Income
Other Comprehensive Income to be Reclassified to Profit or Loss in Subsequent Year
Functional/ Foreign Currency Translation Difference
Other Comprehensive Income not to be Reclassified to Profit or Loss in Subsequent Periods
Revaluation gain/Loss of land and building
Tax impact on revaluation gain
Change in Fair Value of Financial Assets at Fair value through OCI Retirement Benefit Obligations Actuarial Gain / (Loss)
Actuarial Gain/ (Loss) On Defined Benefit Plans
Tax on Actuarial Gain /(Loss) on Retirement Benefit Plan
Total Other Comprehensive Income for the Period, Net of Tax Total Comprehensive Income for the Period
Total Comprehensive Income Attributable to:
Equity Holders of the Company
Non - Controlling Interests
2023/2024 Un-Audited Rs 000
2,839,340
(11,910)
(11,910)
-
-
-
(52,748)
565
(52,183)
(64,093)
2,775,247
2,370,886
404,361
2,775,247
2022/2023
Audited
Rs 000
1,645,170
(24,884)
(24,884)
279,569
(386,203)
42,021
-
(50,465)
11,059
(104,020)
(128,904)
1,516,266
1,150,127
366,138
1,516,266
2023/2024 | 2022/2023 |
Un-Audited | Audited |
Rs 000 | Rs 000 |
991,668 | 498,453 |
- | - | |||
- | - | |||
- | - | |||
- | - | |||
- 42,021
- -
- | 998 |
206 | (300) |
- 42,719
- 42,719
991,188 | 541,173 | |
5
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES STATEMENT OF FINANCIAL POSITION
As at
ASSETS Non-Current Assets Property, Plant & Equipment Investment Property Intangible Assets
Right to use Asset Investment in Subsidiaries
Other Non Current Financial Assets Investment in Equity Accounted Investee Deferred Tax Asset
Current Assets
Inventories
Trade & Other Receivables
Other Financial Assets
Income Tax Recoverable
Cash & Cash Equivalents
Total Assets
EQUITY AND LIABILITIES
Equity
Stated Capital
Other Components of Equity
Retained Earnings
Equity Attributable to Equity Holders of the Parent
Non Controlling Interests
Total Equity
Non-Current Liabilities
Other Financial Liabilities
Interest Bearing Loans & Borrowings
Deferred Tax Liability
Employee Benefit Liabilities
Current Liabilities
Trade and Other Payables
Income Tax Payable
Contract Liability
Interest Bearing Loans & Borrowings
Total Equity and Liabilities
Net Assets Per Share (Rs.)
GROUP | |||||
31-Mar-23 | |||||
31-Mar-24 | |||||
Un-Audited | Audited | ||||
Rs 000 | Rs 000 | ||||
687,668 | 2,948,133 | ||||
1,043,650 | 2,780,296 | ||||
1,188,258 | 1,255,621 | ||||
371,516 | 463,109 | ||||
- | - | ||||
7,806 | 646,486 | ||||
1,130,378 | 41,874 | ||||
67,226 | 272,218 | ||||
4,496,501 | 8,407,736 | ||||
1,415,693 | 3,222,233 | ||||
9,981,062 | 10,040,636 | ||||
7,170,516 | 3,435,274 | ||||
17,407 | 29,233 | ||||
500,432 | 1,271,139 | ||||
19,085,110 | 17,998,514 | ||||
23,581,611 | 26,406,251 | ||||
GROUP | |||||
5,331,775 | 5,331,775 | ||||
87,473 | 1,105,033 | ||||
5,251,045 | 2,458,838 | ||||
10,670,293 | 8,895,646 | ||||
1,969,372 | 2,488,377 | ||||
12,639,664 | 11,384,023 | ||||
348 | 969 | ||||
464,546 | 994,768 | ||||
454,131 | 1,237,338 | ||||
424,118 | 492,801 | ||||
1,343,144 | 2,725,876 | ||||
3,587,536 | 4,591,579 | ||||
362,284 | 476,350 | ||||
1,681,267 | 2,703,967 | ||||
3,967,716 | 4,524,455 | ||||
9,598,802 | 12,296,352 | ||||
23,581,611 | 26,406,251 | ||||
29.90 | 24.93 |
COMPANY | |||
31-Mar-23 | |||
31-Mar-24 | |||
Un-Audited | Audited | ||
Rs 000 | Rs 000 | ||
1,853 | 4,381 | ||
- | - | ||
4,134 | 5,148 | ||
- | - | ||
4,393,656 | 8,054,085 | ||
- | 199,463 | ||
983,409 | - | ||
- | - | ||
5,383,052 | 8,263,076 | ||
- | - | ||
2,273,673 | 1,606,839 | ||
2,950,034 | 751,579 | ||
- | 23,512 | ||
49,379 | 19,534 | ||
5,273,086 | 2,401,464 | ||
10,656,139 | 10,664,541 | ||
COMPANY | |||
5,331,775 | 5,331,775 | ||
3,320 | (158,388) | ||
4,722,415 | 4,499,614 | ||
10,057,510 | 9,673,001 | ||
- | - | ||
10,057,510 | 9,673,001 | ||
348 | 969 | ||
- | 52,800 | ||
467,175 | 449,301 | ||
11,139 | 8,352 | ||
478,662 | 511,422 | ||
72,338 | 69,629 | ||
47,628 | - | ||
- | - | ||
- | 410,489 | ||
119,966 | 480,118 | ||
10,656,139 | 10,664,541 | ||
28.18 | 27.11 |
Sgd.
Anuradha Ranganath
Head of Finance
The Board of Directors is responsible for the preparation and presentation of these Financial Statements. Signed for and on behalf of the Board.
Sgd. | Sgd. |
D T S H Mudalige | K S Narangoda |
Chairman | Group CEO/Executive Director |
27 May 2024 | |
Colombo | |
The notes form an integral part of these financial statements. | |
Figures in brackets indicate deductions |
6
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES STATEMENT OF CHANGES IN EQUITY
Attributable to Equity Holders of the Company | ||||||||||
Revenue | Currency/Excha | Fair Value | Revaluation | Foreign Currency | Retained | Non Controlling | ||||
GROUP | Stated Capital | Other reserves | Through OCI | Translation | Total | Interests | ||||
Reserevs | nege Hedge | Reserve | Earnings | |||||||
Reserve | Reserve | |||||||||
Reserve | ||||||||||
Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | |
Balance as at 31 March 2022 - (Audited) | 5,331,775 | 3,100 | 220 | (213,956) | 1,283,072 | 12,472 | 2,502,523 | 8,919,207 | 1,704,149 |
Total Equity
Rs.000
10,623,355
Profit / (Loss) for the period | - | - | - | - | - | - | - | 1,218,451 | 1,218,451 | 426,718 |
Other Comprehensive Income | - | - | - | 42,021 | (16,923) | (15,200) | (78,221) | (68,324) | (60,580) | |
Transactions with Non controlling Interest | (1,439) | (1,439) | 340,074 | |||||||
Total Comprehensive Income for the Period | 42,021 | (16,923) | (15,200) | 1,138,791 | 1,148,688 | 706,212 | ||||
Dividends paid | - | - | - | - | - | - | - | (1,070,609) | (1,070,609) | - |
Employee Stock Ownership Plan | - | - | - | - | - | - | - | (101,640) | (101,640) | 106,559 |
Transfer from FVTOCI to Retained Earnings | - | - | - | - | 10,227 | - | - | (10,227) | - | - |
Subsidiary Dividend to Minority Shareholders | - | - | - | - | - | - | - | - | - | (28,543) |
Balance as at 31 March 2023 (Audited) | 5,331,775 | 3,100 | 220 | (161,708) | 1,266,149 | (2,728) | 2,458,838 | 8,895,646 | 2,488,377 |
1,645,170
(128,904)
338,635
1,854,900
(1,070,609)
4,919
-
(28,543)
11,384,023
Profit / (Loss) for the period | - | - | - | - | - | - | - | 2,404,095 | 2,404,095 | 435,245 |
Prior year adjustment | 10,439 | 10,439 | 10,183 | |||||||
Other Comprehensive Income | - | - | - | - | - | (6,029) | (27,181) | (33,210) | (30,883) | |
Total Comprehensive Income for the Period | - | - | - | - | (6,029) | 2,387,354 | 2,381,325 | 414,544 | ||
Dividend Paid | - | - | - | - | - | - | - | (606,678) | (606,678) | - |
De-recognition of Non controlling interest due to Disposa | - | - | - | - | - | - | - | - | - | (897,550) |
Transfer from FVTOCI to Retained Earnings | - | - | - | - | 161,708 | - | - | (161,708) | - | - |
Subsidiary Dividend to Minority Shareholders | - | - | - | - | - | - | - | - | - | (36,000) |
Revaluation transferred to Retained Earnings due to Disp | - | - | - | - | - | (1,173,239) | - | 1,173,239 | - | - |
Balance as at 31 March 2024 (Un-Audited) | 5,331,775 | 3,100 | 220 | - | - | 92,910 | (8,757) | 5,251,045 | 10,670,293 | 1,969,372 |
2,839,340
20,622
(64,093)
2,795,869
(606,678)
(897,550)
-
(36,000)
-
12,639,664
COMPANY | Stated Capital | Other Reserves | Revenue | Fair Value through | Retained Earnings |
Reserevs | OCI Reserve | ||||
Rs.000 | Rs.000 | Rs.000 | Rs.000 | Rs.000 | |
Balance as at 31 March 2022 - (Audited) | 5,331,775 | 3,100 | 220 | (213,956) | 5,081,298 |
Total Equity
Rs.000
10,202,437
Profit / (Loss) for the period | - | - | - | - | 498,453 |
Other Comprehensive Income | - | - | - | 42,021 | 698,412 |
Total Comprehensive Income for the Period | - | - | - | 42,021 | 499,152 |
Transfer from FVTOCI to Retained Earnings | - | - | - | 10,227 | (10,227) |
Dividend Paid | - | - | - | (1,070,609) | |
Balance as at 31 March 2023 (Audited) | 5,331,775 | 3,100 | 220 | (161,708) | 4,499,614 |
498,453
42,719
541,172
-
(1,070,609)
9,673,001
Profit / (Loss) for the period | - | - | - | - | 991,668 |
Other Comprehensive Income | - | - | - | (480) | |
Total Comprehensive Income for the Period | - | - | 991,188 | ||
Dividends Paid | - | - | - | - | (606,678) |
Transfer from FVTOCI to Retained Earnings | - | - | - | 161,708 | (161,708) |
Balance as at 31 March 2024 -(Un-Audited) | 5,331,775 | 3,100 | 220 | 4,722,415 |
991,668
(480)
991,188
(606,678)
-
10,057,510
7
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES CASH FLOW STATEMENT
For theYear Ended 31 March,
Cash flows From Operating Activities
Profit/(Loss) before tax from Continuing Operations
Loss before tax from Discontinuing Operations
Adjustment for
Depreciation Of Property Plant & Equipment
Impairment of Property Plant & Equipment
Amortisation of Intangible Assets
Amortisation of ROU Assets
Provision for Retirement Gratuity
Change in Fair Value of Financial Assets Measured at Fair Value Through profit or Loss
Interest Expense - Net Script/Cash Dividend Income Impairment of trade and other receivables Provision for Inventories
Allowance/(Reversal) for obsolete and slow Moving Inventories Share of Result of Equity Acconted Investee
Change in Fair Value Adjestment Of Investment Property Gain/Loss on fair valuation of investment in subsidiaries Provision of trade and other receivables
(Gain)/Loss on disposal of Subsidiary Gain on bargain purchase
(Profit)/Loss on Disposal Of Current Investment
Operating Profit before Working Capital Changes
(Increase)/Decrease in Inventories
(Increase)/Decrease in Trade & Other Receivables
Increase/(Decrease) in Deferred Income
Increase/(Decrease) in Trade & Other Payable
Cash Generated from Operations
Interest Paid
Income Tax Paid
WHT Paid
Retiring Gratuity Paid
Net Cash Flow from Operating Activities
Cash Flow from Investing Activities
Net Proceeds from Government Securities
Acquisition of Property, Plant & Equipment
Proceeds from disposal of Subsidiaries
Investment in Other Financial Investments
Investment in Subsidiaries
Proceeds/(Investment) In Current Investments,Net
Proceeds on Disposal of Property, Plant & Equipment
Proceed from Dividend Income
Net proceeds from Loans to Parent/Subsidiaries
Interest Income Received
Net Cash Flow from in Investing Activities
Cash Flow from Financing Activities
Proceeds from Interest Bearing Loans & Borrowings, net of payments Proceeds from Issue of shares to Non Controlling Interest Repayment of finance Lease
Dividend Paid to Non Controlling Interest/Shareholders Preference share interest paid
Net Cash Flow from Financing Activities
Net Increase/Decrease in Cash & Cash Equivalent during the pe
Cash & Cash Equivalents
Net foreign exchange difference
Net movement during the period
At the beginning of the period
At the end of the Period
GROUP | COMPANY | ||||
2023/2024 | 2022/2023 | 2023/2024 | 2022/2023 | ||
Un-Audited | Audited | Un-Audited | Audited | ||
Rs.000 | Rs.000 | Rs.000 | Rs.000 | ||
3,737,095 | 2,216,184 | 1,297,598 | 756,349 | ||
(213,886) | - | (216,355) | - | ||
103,927 | 174,910 | 1,572 | 4,745 | ||
- | 958 | - | - | ||
(24,319) | 11,759 | 1,014 | 1,025 | ||
64,914 | 82,291 | - | - | ||
106,614 | 110,974 | 3,009 | 2,435 | ||
(420,917) | 80,369 | (216,368) | 20,611 | ||
367,428 | 634,000 | 23,250 | 196,085 | ||
12,976 | - | - | - | ||
- | 199,676 | - | - | ||
(11,246) | - | - | - | ||
(170,429) | - | - | |||
(105,094) | (5,945) | - | - | ||
(330,300) | (150,552) | - | - | ||
- | - | (355,185) | (225,914) | ||
53,202 | - | - | - | ||
(579,415) | - | 206,442 | (23,074) | ||
- | (15,793) | - | - | ||
(146,865) | (67,778) | (122,328) | (78,823) | ||
2,614,115 | 3,100,624 | 622,649 | 653,439 | ||
393,369 | (147,419) | - | - | ||
(1,314,639) | (247,575) | (466,976) | 129,719 | ||
(1,022,701) | 624,964 | - | - | ||
(255,172) | (1,928,068) | 2,709 | 21,211 | ||
414,972 | 1,402,525 | 158,382 | 804,368 | ||
(745,856) | (1,005,404) | (23,250) | (125,578) | ||
(342,777) | (297,556) | (355) | - | ||
- | - | - | 181 | ||
(44,732) | (51,552) | (908) | (312,500) | ||
(718,393) | 48,013 | 133,870 | 678,659 | ||
(183,445) | (311,550) | (272,650) | (834,000) | ||
2,313,975 | 201,439 | 2,827,159 | 201,439 | ||
638,680 | 389,289 | - | (294,296) | ||
- | (759,638) | - | - | ||
(3,167,461) | - | (1,859,759) | 353,516 | ||
- | 669 | 56,673 | |||
(12,976) | - | - | - | ||
- | 754,355 | - | 981,339 | ||
378,428 | 479,945 | - | - | ||
(32,798) | 754,510 | 967,185 | 1,241,164 | ||
635,693 | 33,801 | (463,910) | (848,774) | ||
- | 4,919 | - | - | ||
- | (96,318) | - | - | ||
(642,678) | (1,099,152) | (606,678) | (1,070,609) | ||
(621) | - | (621) | - | ||
(7,606) | (1,156,750) | (1,071,210) | (1,919,383) | ||
(758,798) | (354,227) | 29,845 | 78 | ||
(11,910) | (24,884) | - | - | ||
(758,798) | (354,227) | 29,845 | 78 | ||
1,271,139 | 1,650,250 | 19,534 | 19,456 | ||
500,432 | 1,271,139 | 49,379 | 19,534 | ||
8
AMBEON HOLDINGS PLC AND ITS SUBSIDIARIES
Notes to the Interim Consolidated Financial Statements
1. Basis of preparation
The Interim Consolidated Financial Statements for the year ended 31 March 2024 have been prepared in accordance with LKAS 34 - Interim Financial Reporting. The Interim Consolidated Financial Statements do not include all the information and disclosures required in the Annual Financial Statements, and should be read in conjunction with the Group's Audit Financial Statements as at 31 March 2023.
Where appropriate, certain financial statement line items have been reclassified to conform to the current period presentation.
2. Opearating Results - Segment Information | |||||||||||||||||||||||
Period Ended 31 March | |||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||
Footwear | Manufacturing Porcelain | Investment | Property | IT and Related Services | Financial Services | Group Total | |||||||||||||||||
Rs.000' (Unaudited) | |||||||||||||||||||||||
Total Revenue | - | - | 1,362,903 | 5,912,058 | 783,625 | 566,410 | 69,906 | 78,046 | 13,236,541 | 13,838,030 | 1,710,016 | 303,319 | 17,162,991 | 20,697,863 | |||||||||
Revenue | - | - | 1,362,903 | 5,912,058 | 783,625 | 566,410 | 69,906 | 78,046 | 13,236,541 | 13,838,030 | 1,710,016 | 303,319 | 17,162,991 | 20,697,863 | |||||||||
Results | |||||||||||||||||||||||
Profit/(Loss) Before Net Finance Cost | (252) | 87,651 | 61,167 | 1,236,534 | 1,788,518 | 418,662 | 487,167 | (950) | 389,879 | 1,131,820 | 1,378,044 | 6,854 | 4,104,523 | 2,880,572 | |||||||||
Finance Cost (Net) | (30,420) | (62,925) | (299,414) | (16,078) | (125,578) | 176,763 | 130,481 | (305,681) | (512,280) | (159,508) | 172,822 | (367,428) | (664,389) | ||||||||||
Profit /(Loss) Before Income Tax | (252) | 57,231 | (1,757) | 937,120 | 1,772,440 | 293,084 | 663,930 | 129,531 | 84,198 | 619,540 | 1,218,535 | 179,676 | 3,737,095 | 2,216,183 | |||||||||
Income Tax Expense | (30,002) | 4,744 | (190,386) | (102,845) | (16,196) | (213,822) | (146,533) | (293) | (122,518) | (371,653) | (65,379) | (683,869) | (571,013) | ||||||||||
Profit /(Loss) After Tax | (252) | 27,229 | 2,987 | 746,733 | 1,669,595 | 276,888 | 450,108 | (17,001) | 83,905 | 497,022 | 846,882 | 114,297 | 3,053,226 | 1,645,170 | |||||||||
Profit/(Loss) From Discontinued Operation | - | - | (213,886) | - | - | - | - | - | - | (213,886) | |||||||||||||
Net Profit/ (Loss) for the Year | (252) | 27,229 | 2,987 | 746,733 | 1,455,710 | 276,888 | 450,108 | (17,001) | 83,905 | 497,022 | 846,882 | 114,297 | 2,839,340 | 1,645,170 | |||||||||
Equity Holders of the Parent | 2,404,095 | 1,218,451 | |||||||||||||||||||||
Non-controlling interests | 435,245 | 426,718 | |||||||||||||||||||||
2,839,340 | 1,645,170 | ||||||||||||||||||||||
As at 31 March | |||||||||||||||||||||||
Assets and Liabilities | |||||||||||||||||||||||
Non-Current Assets | - | 1,297,000 | - | 3,178,020 | 2,112,616 | 1,334,385 | 1,331,273 | 1,014,852 | 819,237 | 942,798 | 233,375 | 640,682 | 4,496,501 | 8,407,737 | |||||||||
Current Assets | 575 | 12,584 | - | 2,924,186 | 5,286,295 | 2,237,356 | 1,522,382 | 1,146,087 | 8,585,324 | 9,326,996 | 3,690,534 | 2,351,306 | 19,085,110 | 17,998,515 | |||||||||
Total assets* | 575 | 1,309,584 | - | 6,102,206 | 7,398,911 | 3,571,741 | 2,853,655 | 2,160,939 | 9,404,560 | 10,269,794 | 3,923,909 | 2,991,989 | 23,581,611 | 26,406,253 | |||||||||
Non-Current Liabilities | 389,100 | - | 1,223,458 | 64,008 | 61,096 | 232,705 | 123,030 | 974,572 | 894,866 | 71,858 | 34,325 | 1,343,144 | 2,725,877 | ||||||||||
Current Liabilities | 3,533 | 80,169 | - | 1,631,863 | 113,438 | 313,166 | 89,611 | 176,216 | 7,077,796 | 8,034,456 | 2,314,424 | 2,060,481 | 9,598,802 | 12,296,352 | |||||||||
Liabilities classified as held for sale | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
Total Liabilities ** | 3,533 | 469,269 | - | 2,855,321 | 177,447 | 374,262 | 322,316 | 299,246 | 8,052,368 | 8,929,322 | 2,386,282 | 2,094,806 | 10,941,945 | 15,022,228 | |||||||||
Financial Performance - Business Segments
- Segment assets do not include investment in subsidiaries, investment in group preference shares and inter company current account balances. **Segment liabilities do not include group preference shares and inter company current account balances, including loan balances.
9
Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Ambeon Holdings plc published this content on 28 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 May 2024 09:28:08 UTC.