Financials Alternative Investment Trust

Equities

AIQ

AU000000AIQ2

Investment Management & Fund Operators

End-of-day quote Australian S.E. 03:30:00 13/05/2024 am IST 5-day change 1st Jan Change
1.39 AUD +4.12% Intraday chart for Alternative Investment Trust 0.00% +2.21%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12.17 29.81 29.23 36.57 36.82 41.36
Enterprise Value (EV) 1 -0.1209 2.603 -11.54 -6.013 -11.07 -6.161
P/E ratio 11.6 x 7.03 x 4.34 x 6.74 x 12.2 x -225 x
Yield - - - - - -
Capitalization / Revenue 10.4 x 8.21 x 2.93 x 4.99 x 6.86 x 13.8 x
EV / Revenue -0.1 x 0.72 x -1.16 x -0.82 x -2.06 x -2.05 x
EV / EBITDA - - - - - -
EV / FCF -0.02 x 1.22 x -1.17 x -14.3 x -3.81 x -3.71 x
FCF Yield -5,542% 82% -85.8% -6.98% -26.2% -27%
Price to Book 0.96 x 1.09 x 0.79 x 0.86 x 0.76 x 0.86 x
Nbr of stocks (in thousands) 12,420 24,841 27,843 28,127 30,555 30,409
Reference price 2 0.9800 1.200 1.050 1.300 1.205 1.360
Announcement Date 28/02/19 27/02/20 26/02/21 28/02/22 01/03/23 29/02/24
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1.176 3.629 9.982 7.328 5.368 2.998
EBITDA - - - - - -
EBIT 1 0.623 3.054 9.495 6.964 5.032 2.652
Operating Margin 52.98% 84.16% 95.12% 95.03% 93.74% 88.46%
Earnings before Tax (EBT) 1 0.983 2.888 6.581 5.404 2.945 -0.184
Net income 1 0.983 2.888 6.581 5.404 2.945 -0.184
Net margin 83.59% 79.58% 65.93% 73.74% 54.86% -6.14%
EPS 2 0.0846 0.1708 0.2419 0.1928 0.0988 -0.006037
Free Cash Flow 1 6.701 2.135 9.902 0.4195 2.904 1.662
FCF margin 569.84% 58.82% 99.2% 5.72% 54.1% 55.42%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 681.73% 73.92% 150.47% 7.76% 98.61% -
Dividend per Share - - - - - -
Announcement Date 28/02/19 27/02/20 26/02/21 28/02/22 01/03/23 29/02/24
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 12.3 27.2 40.8 42.6 47.9 47.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 6.7 2.13 9.9 0.42 2.9 1.66
ROE (net income / shareholders' equity) 7.9% 14.4% 20.5% 13.6% 6.48% -0.38%
ROA (Net income/ Total Assets) 3.08% 9.47% 17.3% 10.4% 6.9% 3.44%
Assets 1 31.95 30.5 37.99 52.09 42.7 -5.352
Book Value Per Share 2 1.020 1.100 1.330 1.520 1.580 1.570
Cash Flow per Share 2 0.3500 0.4200 0.2600 0.0900 0.1000 0.2200
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 28/02/19 27/02/20 26/02/21 28/02/22 01/03/23 29/02/24
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AIQ Stock
  4. Financials Alternative Investment Trust