End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.31 MYR | -3.13% | 0.00% | 0.00% |
Valuation
Fiscal Period: Mayo | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 1,507 | - | - |
Enterprise Value (EV) 1 | 1,322 | 1,332 | 1,293 |
P/E ratio | 29.1 x | 23.7 x | 21.3 x |
Yield | 2.08% | 2.5% | 2.92% |
Capitalization / Revenue | 9.02 x | 7.29 x | 5.7 x |
EV / Revenue | 7.92 x | 6.45 x | 4.89 x |
EV / EBITDA | 18.6 x | 13.8 x | 10.6 x |
EV / FCF | 32.1 x | 76.6 x | 28.1 x |
FCF Yield | 3.12% | 1.31% | 3.56% |
Price to Book | 8 x | 7.62 x | 6.4 x |
Nbr of stocks (in thousands) | 48,60,000 | - | - |
Reference price 2 | 0.3200 | 0.3200 | 0.3200 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: Mayo | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 167 | 206.6 | 264.3 |
EBITDA 1 | - | 71 | 96.25 | 122.5 |
EBIT 1 | - | 66.4 | 88.95 | 101.8 |
Operating Margin | - | 39.77% | 43.05% | 38.52% |
Earnings before Tax (EBT) 1 | - | 66.9 | 89.85 | 102.8 |
Net income 1 | 53.24 | 51.75 | 66.05 | 72.9 |
Net margin | - | 30.99% | 31.96% | 27.59% |
EPS 2 | 0.0146 | 0.0110 | 0.0135 | 0.0150 |
Free Cash Flow 1 | - | 41.2 | 17.4 | 46 |
FCF margin | - | 24.68% | 8.42% | 17.41% |
FCF Conversion (EBITDA) | - | 58.03% | 18.08% | 37.55% |
FCF Conversion (Net income) | - | 79.61% | 26.34% | 63.1% |
Dividend per Share 2 | - | 0.006670 | 0.008000 | 0.009330 |
Announcement Date | 29/02/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: May | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | - | 185 | 174 | 214 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | 41.2 | 17.4 | 46 |
ROE (net income / shareholders' equity) | - | 38% | 28.2% | 26.4% |
ROA (Net income/ Total Assets) | - | 27% | 22% | 20.8% |
Assets 1 | - | 191.7 | 300.2 | 351.3 |
Book Value Per Share 2 | - | 0.0400 | 0.0400 | 0.0500 |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 13.8 | 5.8 | 19.2 |
Capex / Sales | - | 8.27% | 2.81% | 7.27% |
Announcement Date | 29/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 330M | |
+4.89% | 213B | |
+9.03% | 188B | |
+30.51% | 157B | |
+32.76% | 113B | |
+5.25% | 64.85B | |
+21.74% | 55.17B | |
+1.34% | 49.1B | |
-4.89% | 38.83B | |
+1.51% | 35.6B |
- Stock Market
- Equities
- ALPHA Stock
- Financials Alpha IVF Group