Market Closed -
London S.E.
09:05:11 08/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
29.35
GBX
|
-8.28%
|
|
-13.68%
|
-27.53%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
347.1
|
444.1
|
466.6
|
585.4
|
286.2
|
158.6
|
158.6
|
-
|
Enterprise Value (EV)
1 |
432.9
|
503.3
|
576
|
672.4
|
388.2
|
250.8
|
228.8
|
204
|
P/E ratio
|
18.6
x
|
17.8
x
|
57.6
x
|
80.6
x
|
312
x
|
8.91
x
|
8.93
x
|
7.3
x
|
Yield
|
2.19%
|
0.64%
|
1.84%
|
1.55%
|
3.35%
|
3.44%
|
3.54%
|
3.18%
|
Capitalization / Revenue
|
2.8
x
|
3.27
x
|
3.59
x
|
3.45
x
|
1.66
x
|
0.87
x
|
0.81
x
|
0.76
x
|
EV / Revenue
|
3.49
x
|
3.71
x
|
4.44
x
|
3.96
x
|
2.26
x
|
1.37
x
|
1.17
x
|
0.98
x
|
EV / EBITDA
|
13.4
x
|
12.8
x
|
14.9
x
|
13.8
x
|
9.91
x
|
5.75
x
|
5.3
x
|
4.44
x
|
EV / FCF
|
26.9
x
|
17.3
x
|
16.9
x
|
20.3
x
|
24.6
x
|
11
x
|
7.86
x
|
6.69
x
|
FCF Yield
|
3.72%
|
5.78%
|
5.92%
|
4.93%
|
4.07%
|
9.12%
|
12.7%
|
14.9%
|
Price to Book
|
1.38
x
|
1.62
x
|
1.66
x
|
2.07
x
|
0.99
x
|
0.53
x
|
0.5
x
|
0.48
x
|
Nbr of stocks (in thousands)
|
5,18,103
|
5,28,077
|
5,32,606
|
5,38,045
|
5,39,995
|
5,40,400
|
5,40,400
|
-
|
Reference price
2 |
0.6700
|
0.8410
|
0.8760
|
1.088
|
0.5300
|
0.2935
|
0.2935
|
0.2935
|
Announcement Date
|
26/03/19
|
07/04/20
|
23/03/21
|
22/03/22
|
21/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
124
|
135.6
|
129.8
|
169.6
|
172
|
183.1
|
196.2
|
208.6
|
EBITDA
1 |
32.4
|
39.4
|
38.6
|
48.57
|
39.19
|
43.6
|
43.14
|
45.9
|
EBIT
1 |
28.94
|
37.45
|
36.83
|
45.64
|
35.67
|
40.39
|
40.01
|
42.55
|
Operating Margin
|
23.34%
|
27.61%
|
28.37%
|
26.9%
|
20.74%
|
22.06%
|
20.4%
|
20.39%
|
Earnings before Tax (EBT)
1 |
22.8
|
31.08
|
13.02
|
18.16
|
5.208
|
24.68
|
25.37
|
30.21
|
Net income
1 |
18.36
|
25.01
|
8.027
|
7.319
|
0.936
|
17.31
|
18.11
|
22.1
|
Net margin
|
14.8%
|
18.44%
|
6.18%
|
4.31%
|
0.54%
|
9.45%
|
9.23%
|
10.59%
|
EPS
2 |
0.0360
|
0.0472
|
0.0152
|
0.0135
|
0.001700
|
0.0330
|
0.0329
|
0.0402
|
Free Cash Flow
1 |
16.1
|
29.1
|
34.1
|
33.13
|
15.8
|
22.88
|
29.12
|
30.47
|
FCF margin
|
12.98%
|
21.45%
|
26.27%
|
19.53%
|
9.19%
|
12.49%
|
14.85%
|
14.6%
|
FCF Conversion (EBITDA)
|
49.69%
|
73.86%
|
88.34%
|
68.2%
|
40.31%
|
52.47%
|
67.51%
|
66.38%
|
FCF Conversion (Net income)
|
87.71%
|
116.35%
|
424.82%
|
452.62%
|
1,688.03%
|
132.16%
|
160.8%
|
137.86%
|
Dividend per Share
2 |
0.0146
|
0.005360
|
0.0161
|
0.0169
|
0.0178
|
0.0101
|
0.0104
|
0.009320
|
Announcement Date
|
26/03/19
|
07/04/20
|
23/03/21
|
22/03/22
|
21/03/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Net sales
1 |
70.3
|
-
|
78.63
|
88.8
|
78.76
|
90.46
|
82.44
|
100.3
|
EBITDA
1 |
-
|
-
|
22.76
|
25.82
|
21.54
|
17.66
|
17.96
|
26.5
|
EBIT
1 |
-
|
-
|
21.66
|
23.98
|
19.82
|
15.85
|
16.28
|
24.9
|
Operating Margin
|
-
|
-
|
27.54%
|
27.01%
|
25.17%
|
17.52%
|
19.74%
|
24.83%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
16.52
|
1.642
|
16.48
|
-11.27
|
6.236
|
18.2
|
Net income
1 |
-
|
-
|
8.24
|
-0.921
|
13.1
|
-12.17
|
5.109
|
13.2
|
Net margin
|
-
|
-
|
10.48%
|
-1.04%
|
16.64%
|
-13.45%
|
6.2%
|
13.16%
|
EPS
|
-
|
-
|
-
|
-
|
0.0240
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.005360
|
0.005630
|
0.0113
|
0.005920
|
0.0118
|
-
|
0.009000
|
Announcement Date
|
24/09/19
|
-
|
21/09/21
|
22/03/22
|
20/09/22
|
21/03/23
|
26/09/23
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
85.8
|
59.2
|
109
|
87
|
102
|
92.2
|
70.2
|
45.4
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.648
x
|
1.503
x
|
2.835
x
|
1.791
x
|
2.603
x
|
2.115
x
|
1.628
x
|
0.9886
x
|
Free Cash Flow
1 |
16.1
|
29.1
|
34.1
|
33.1
|
15.8
|
22.9
|
29.1
|
30.5
|
ROE (net income / shareholders' equity)
|
8.06%
|
6.61%
|
9.78%
|
12.1%
|
8.1%
|
7.12%
|
6.95%
|
8.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
2.96%
|
3.18%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
583.9
|
570.3
|
-
|
Book Value Per Share
2 |
0.4900
|
0.5200
|
0.5300
|
0.5200
|
0.5300
|
0.5600
|
0.5800
|
0.6100
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
0.0400
|
0.0500
|
0.0700
|
0.0700
|
Capex
1 |
2.9
|
4.1
|
4.61
|
1.53
|
0.36
|
1.7
|
1.97
|
2.08
|
Capex / Sales
|
2.34%
|
3.02%
|
3.55%
|
0.9%
|
0.21%
|
0.93%
|
1%
|
1%
|
Announcement Date
|
26/03/19
|
07/04/20
|
23/03/21
|
22/03/22
|
21/03/23
|
-
|
-
|
-
|
Last Close Price
0.2935
GBP Average target price
0.6529
GBP Spread / Average Target +122.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.53% | 198M | | +20.17% | 43.74B | | +21.99% | 22.26B | | +16.41% | 14.9B | | +9.85% | 13.39B | | +45.08% | 12.12B | | -9.70% | 6.92B | | -0.05% | 6.79B | | -8.87% | 5.73B | | +12.41% | 5.47B |
Generic Pharmaceuticals
|