Valuation Alexandria Real Estate Equities, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 12:49:36 09/09/2026 am IST			5-day change	1st Jan Change
43.90 ^EUR	-1.43%		+6.11%	+7.63%

01/09	Alexandria Real Estate Equities, Inc. Declares Cash Dividend on Common Shares for the Third Quarter Ended June 30, 2026, Payable on October 15, 2026	CI
01/09	Alexandria Real Estate Equities Keeps Quarterly Dividend at $0.72 per Share, Payable Oct. 15, to Shareholders as of Sept. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,551	23,903	22,030	17,048	8,458	9,174	-	-
Change	-	-30.82%	-7.84%	-22.61%	-50.39%	8.47%	-	-
Enterprise Value (EV) ¹	42,981	33,237	32,727	28,740	20,310	20,041	20,010	20,094
Change	-	-22.67%	-1.54%	-12.18%	-29.33%	-1.32%	-0.15%	0.42%
P/E	58.4x	45.8x	235x	54.2x	-5.8x	36x	-54.1x	-54.1x
PBR	2.02x	1.31x	1.17x	0.94x	0.54x	0.53x	0.58x	0.61x
PEG	-	-2.7x	-2.8x	0x	0x	-0x	0x	2,107.58x
Capitalization / Revenue	16.3x	9.23x	7.63x	5.47x	2.79x	3.49x	3.64x	3.52x
EV / Revenue	20.3x	12.8x	11.3x	9.22x	6.71x	7.62x	7.93x	7.7x
EV / EBITDA	32.1x	20.4x	17.9x	14.1x	10.2x	12.2x	13.8x	12.8x
EV / EBIT	83x	53.1x	44.6x	34.4x	31.9x	54.4x	69.3x	59.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.48	4.72	4.96	5.19	4.68	2.881	2.881	2.89
Rate of return	2.01%	3.24%	3.91%	5.32%	9.56%	5.47%	5.47%	5.49%
EPS ²	3.82	3.18	0.54	1.8	-8.44	1.462	-0.9739	-0.9737
Distribution rate	117%	148%	919%	288%	-55.5%	197%	-296%	-297%
Net sales ¹	2,114	2,589	2,886	3,116	3,027	2,631	2,522	2,609
EBITDA ¹	1,339	1,629	1,827	2,039	1,987	1,637	1,449	1,567
EBIT ¹	518.1	626.4	733.7	836.4	636.4	368.2	288.9	337.1
Net income ¹	563.4	513.3	92.44	309.6	-1,438	266.9	-156.8	-195.4
Net Debt ¹	8,431	9,335	10,697	11,692	11,851	10,866	10,836	10,920
Reference price ²	222.96	145.67	126.77	97.55	48.94	52.65	52.65	52.65
Nbr of stocks (in thousands)	1,54,964	1,64,087	1,73,775	1,74,762	1,72,825	1,74,248	-	-
Announcement Date	31/01/22	30/01/23	29/01/24	27/01/25	26/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REALTY INCOME CORPORATION	39.92x	15.61x	15.95x	5.33%	5.78TCr
SEGRO PLC	16.6x	23.31x	27.92x	3.47%	1.73TCr
UNIBAIL-RODAMCO-WESTFIELD SE	8.31x	12.08x	14.8x	5.77%	1.61TCr
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.46x	16.65x	23.93x	5.11%	1.48TCr
KLÉPIERRE	9.74x	13.44x	15.97x	5.32%	1.23TCr
FEDERAL REALTY INVESTMENT TRUST	27.61x	10.97x	17.25x	3.9%	1.02TCr
MERLIN PROPERTIES SOCIMI, S.A.	7.75x	20.29x	27.45x	3.2%	951.81Cr
CAPITALAND ASCENDAS REIT	14.69x	11.85x	18.42x	6.33%	943.13Cr
ALEXANDRIA REAL ESTATE EQUITIES, INC.	36.02x	7.62x	12.24x	5.47%	917.41Cr
Average	19.90x	14.65x	19.33x	4.88%	1.74TCr
Weighted average by Cap.	25.19x	15.31x	18.62x	4.99%