ALBEMARLE CORPORATION 
BATON ROUGE, La., Jan. 28, 2014 /PRNewswire/ --
(Logo: http://photos.prnewswire.com/prnh/20111129/MM14279LOGO )
Fourth quarter 2013 highlights:
-- Earnings of $88.4 million, or $1.08 per share, excluding special and
non-operating items.
-- Net sales of $692.0 million and EBITDA margin, excluding special and
non-operating items, of 21 percent.
-- Announced corporate reorganization into two business units effective
January 1, 2014 and related fourth quarter 2013 severance charge of
$21.9 million after income taxes.
-- Completed accelerated share repurchase program resulting in reduction of
approximately 1.4 million shares outstanding in fourth quarter. Full
year reduction of approximately 9.2 million shares outstanding.
Three Months
Ended Year Ended
December 31, December 31,
------------ ------------
In thousands, except per share amounts 2013 2012 2013 2012
-------------------------------------- ---- ---- ---- ----
Net sales $691,956 $687,596 $2,616,416 $2,745,420
Segment income $136,079 $150,600 $535,191 $661,156
Net income attributable to Albemarle Corporation $155,933 $37,726 $413,171 $311,536
Diluted earnings per share $1.91 $0.42 $4.90 $3.47
Non-operating pension and OPEB items(a) (1.09) 0.60 (1.10) 0.46
Special items(b) 0.27 0.15 0.26 0.92
---- ---- ---- ----
Diluted earnings per share, excluding special and
non-operating pension and OPEB items(e) $1.08 $1.17 $4.06 $4.85
===== ===== ===== =====
See accompanying notes and reconciliations to the condensed consolidated financial information.
Albemarle Corporation (NYSE: ALB) reported fourth quarter 2013 earnings of $155.9 million, or $1.91 per share, compared to fourth quarter 2012 earnings of $37.7 million, or $0.42 per share. Excluding special and non-operating pension and OPEB items (see notes to the condensed consolidated financial information), fourth quarter 2013 earnings were $88.4 million, or $1.08 per share, compared to $105.2 million, or $1.17 per share, for the fourth quarter of 2012. The Company reported net sales of $692.0 million in the fourth quarter of 2013, up from net sales of $687.6 million in the fourth quarter of 2012, driven by higher volumes in Polymer Solutions and Catalysts, partly offset by lower Fine Chemistry volumes, lower pass through metals pricing, and lower Flame Retardants pricing.
Earnings for the full year 2013 were $413.2 million, or $4.90 per share, compared to $311.5 million, or $3.47 per share, for 2012. Excluding special and non-operating pension and OPEB items, earnings for 2013 were $342.3 million, or $4.06 per share, compared to $436.2 million, or $4.85 per share, for 2012. Net sales for 2013 were $2.6 billion, down from $2.7 billion for 2012, driven by lower metals surcharges, our exit of the phosphorus flame retardants business, and pricing on certain products, partly offset by higher sales volumes.
As previously announced, effective January 1, 2014, the Company's assets and businesses were aligned under two Global Business Units: Performance Chemicals, including Fire Safety Solutions, Specialty Chemicals and Fine Chemistry Services, and Catalyst Solutions, including Refinery Catalyst Solutions, Performance Catalyst Solutions and Antioxidants.
"Our fourth quarter results reflected a strong finish to an excellent year for refinery catalysts, offset by softer than expected flame retardants and clear completion fluids volumes, reflecting more cautious inventory management by our customers and somewhat muted demand," stated Luke Kissam, CEO. "In 2013, we undertook a number of strategic initiatives in our catalysts and bromine franchises that we expect to lead to growth in 2014 and beyond. We remain confident in our strategy and the cash generation of our business, which enabled us to return approximately $660 million to our shareholders in 2013."
Quarterly Segment Results
Catalysts generated net sales of $306.2 million in the fourth quarter of 2013, a 4 percent increase from net sales in the fourth quarter of 2012, primarily on favorable volumes in Refinery Catalysts Solutions, partly offset by lower metals pass through surcharges and unfavorable Performance Catalyst Solutions pricing. Catalysts segment income was $80.1 million in the fourth quarter of 2013, up 2 percent from fourth quarter 2012 results of $78.8 million, due primarily to lower input costs, partly offset by unfavorable pricing and lower equity in net income from unconsolidated investments.
Polymer Solutions reported net sales of $201.0 million in the fourth quarter of 2013, an increase of less than 1 percent compared to net sales in the fourth quarter of 2012, on higher volumes offset by unfavorable pricing impacts. Segment income for Polymer Solutions was $27.4 million in the fourth quarter of 2013, a 24 percent decline from $36.3 million in the fourth quarter of 2012, driven by unfavorable pricing, unfavorable currency impacts primarily from a weaker Japanese Yen, and higher manufacturing costs, partly offset by favorable sales volumes and increased equity in net income from unconsolidated investments.
Fine Chemistry net sales in the fourth quarter of 2013 were $184.8 million, a 4 percent decrease from net sales in the fourth quarter of 2012, due mainly to unfavorable sales volumes. Segment income for Fine Chemistry was $28.5 million for the fourth quarter of 2013, down 20 percent from fourth quarter 2012 results of $35.5 million, due primarily to increased spending and unfavorable sales volumes, partly offset by favorable pricing.
Corporate and Other
Corporate and other income was $124.5 million for the fourth quarter of 2013. The $223.2 million increase from the comparable period in 2012 was due primarily to lower costs from non-operating pension and OPEB items which included a fourth quarter mark-to-market (MTM) actuarial gain of $139.0 million in 2013 and a fourth quarter MTM actuarial loss of $86.0 million in 2012.
Interest and financing expenses were $9.2 million for the fourth quarter of 2013 compared to $7.7 million for the fourth quarter of 2012, due primarily to decreases in interest capitalized on lower average construction work in progress balances in the 2013 period.
Excluding special and non-operating pension and OPEB items, our effective income tax rates were 19.7 percent and 18.3 percent for the fourth quarter of 2013 and 2012, respectively. Our effective tax rate continues to be influenced by the level and geographic mix of income, and benefits from a favorable mix of income in lower tax jurisdictions.
Cash Flow
Our cash flow from operations was approximately $433 million for the full year 2013, down 11 percent from 2012, and we had $477 million in cash and cash equivalents at December 31, 2013. During 2013, proceeds from borrowings net of repayments, cash on hand and cash provided by operations funded capital expenditures for plant, machinery and equipment of approximately $155 million (which includes approximately $37 million in capital expenditures associated with our Jordanian joint venture), dividends to shareholders of $78.1 million, dividends to noncontrolling interests of $10.0 million, pension and postretirement contributions of $13.3 million and $582.3 million for repurchases of our common stock pursuant to the terms of our share repurchase program and our accelerated share repurchase program which was completed in the fourth quarter.
Earnings Call
The Company's performance for the fourth quarter and the year ended December 31, 2013 will be discussed on a conference call at 9:00 AM Eastern Standard Time on January 29, 2014. The call can be accessed by dialing 888-713-4215 (International Dial-In # 617-213-4867), and entering conference ID 60369062. The Company's earnings presentation and supporting material can be accessed through Albemarle's website under Investors at www.albemarle.com.
About Albemarle
Albemarle Corporation, headquartered in Baton Rouge, Louisiana, is a leading global developer, manufacturer and marketer of highly-engineered specialty chemicals for consumer electronics, petroleum refining, utilities, packaging, construction, automotive/transportation, pharmaceuticals, crop protection, food-safety and custom chemistry services. Albemarle is committed to sustainability and is advancing its eco-practices and solutions globally, with Corporate Responsibility Magazine naming Albemarle among its prestigious "100 Best Corporate Citizens" list for 2013. The Company employs approximately 4,200 people worldwide and serves customers in approximately 100 countries. Albemarle regularly posts information to www.albemarle.com, including notification of events, news, financial performance, investor presentations and webcasts, Regulation G reconciliations, SEC filings and other information regarding the Company, its businesses and markets served.
Forward-Looking Statements
Some of the information presented in this press release and the conference call and discussions that follow, including, without limitation, statements with respect to product development, changes in productivity, market trends, price, volume and mix changes, expected growth and earnings, input costs, surcharges, tax rates, stock repurchases, dividends, economic trends, outlook and all other information relating to matters that are not historical facts may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. There can be no assurance that actual results will not differ materially. Factors that could cause actual results to differ materially include, without limitation: changes in economic and business conditions; changes in financial and operating performance of our major customers and industries and markets served by us; the timing of orders received from customers; the gain or loss of significant customers; competition from other manufacturers; changes in the demand for our products; limitations or prohibitions on the manufacture and sale of our products; availability of raw materials; changes in the cost of raw materials and energy and in our ability to pass through such increases; acquisitions and divestitures, and changes in performance of acquired companies; changes in our markets in general; fluctuations in foreign currencies; changes in laws and government regulation impacting our operations or our products; the occurrence of claims or litigation; the occurrence of natural disasters; the inability to maintain current levels of product or premises liability insurance or the denial of such coverage; political unrest affecting the global economy, including adverse effects from terrorism or hostilities; political instability affecting our manufacturing operations or joint ventures; changes in accounting standards; the inability to achieve results from our global manufacturing cost reduction initiatives as well as our ongoing continuous improvement and rationalization programs; changes in the jurisdictional mix of our earnings and changes in tax laws and rates; changes in monetary policies, inflation or interest rates that may impact our ability to raise capital or increase our cost of funds, impact the performance of our pension fund investments and increase our pension expense and funding obligations; volatility and substantial uncertainties in the debt and equity markets; technology or intellectual property infringement, including cyber security breaches, and other innovation risks; decisions we may make in the future; and the other factors detailed from time to time in the reports we file with the SEC, including those described under "Risk Factors" in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q.
Albemarle Corporation and Subsidiaries
Consolidated Statements of Income
(In Thousands Except Per Share Amounts) (Unaudited)
Three Months
Ended Year Ended
December 31, December 31,
------------ ------------
2013 2012 2013 2012
---- ---- ---- ----
Net sales $691,956 $687,596 $2,616,416 $2,745,420
Cost of goods sold(a) 438,429 495,619 1,755,011 1,835,425
------- ------- --------- ---------
Gross profit 253,527 191,977 861,405 909,995
Selling, general and administrative expenses(a)(c) (27,304) 124,084 162,889 313,227
Research and development expenses 21,287 19,128 82,246 78,919
Restructuring and other charges, net(b) 33,361 16,982 33,361 111,685
------ ------ ------ -------
Operating profit 226,183 31,783 582,909 406,164
Interest and financing expenses (9,224) (7,666) (31,559) (32,800)
Other (expenses) income, net (628) (335) (6,923) 1,229
---- ---- ------ -----
Income before income taxes and equity in net
income of unconsolidated investments 216,331 23,782 544,427 374,593
Income tax expense (benefit)(b) 61,406 (10,849) 136,322 82,533
------ ------- ------- ------
Income before equity in net income of
unconsolidated investments 154,925 34,631 408,105 292,060
Equity in net income of unconsolidated
investments (net of tax) 6,421 8,834 31,729 38,067
----- ----- ------ ------
Net income 161,346 43,465 439,834 330,127
Net income attributable to noncontrolling interests (5,413) (5,739) (26,663) (18,591)
------ ------ ------- -------
Net income attributable to Albemarle Corporation $155,933 $37,726 $413,171 $311,536
====== ======= ======== ========
Basic earnings per share $1.92 $0.42 $4.93 $3.49
Diluted earnings per share $1.91 $0.42 $4.90 $3.47
Weighted-average common shares outstanding -
basic 81,226 89,018 83,839 89,189
Weighted-average common shares outstanding -
diluted 81,713 89,660 84,322 89,884
See accompanying notes to the condensed consolidated financial information.
Albemarle Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(In Thousands) (Unaudited)
December December
31, 31,
2013 2012
---- ----
ASSETS
Cash and cash
equivalents $477,239 $477,696
Other current assets 1,005,676 929,617
--------- -------
Total current assets 1,482,915 1,407,313
--------- ---------
Property, plant and
equipment 2,972,084 2,818,604
Less accumulated
depreciation and
amortization 1,615,015 1,522,033
--------- ---------
Net property, plant
and equipment 1,357,069 1,296,571
Other assets and
intangibles 744,813 733,407
------- -------
Total assets $3,584,797 $3,437,291
======== ========
LIABILITIES AND EQUITY
Current portion of
long-term debt $24,554 $12,700
Other current
liabilities 411,809 372,309
------- -------
Total current
liabilities 436,363 385,009
------- -------
Long-term debt 1,054,310 686,588
Other noncurrent
liabilities 222,160 370,318
Deferred income taxes 129,188 63,368
Albemarle Corporation
shareholders' equity 1,627,361 1,833,598
Noncontrolling
interests 115,415 98,410
------- ------
Total liabilities and
equity $3,584,797 $3,437,291
======== ========
See accompanying notes to the condensed consolidated financial
information.
Albemarle Corporation and Subsidiaries
Selected Consolidated Cash Flow Data
(In Thousands) (Unaudited)
Year Ended
December 31,
------------
2013 2012
Cash and cash equivalents at
beginning of year $477,696 $469,416
Cash and cash equivalents at
end of year $477,239 $477,696
Sources of cash and cash equivalents:
Net income $439,834 $330,127
Proceeds from borrowings of
long-term debt 117,000 -
Proceeds from other
borrowings, net 398,544 -
Proceeds from exercise of
stock options 5,553 21,148
Uses of cash and cash equivalents:
Capital expenditures (155,346) (280,873)
Repurchases of common stock (582,298) (63,575)
Repayments of long-term debt (135,733) (14,390)
Repayments of other
borrowings, net - (49,421)
Dividends paid to shareholders (78,107) (69,113)
Dividends paid to
noncontrolling interests (10,014) (7,628)
Pension and postretirement
contributions (13,294) (21,610)
Long-term advances to joint
ventures - (24,959)
Non-cash and other items:
Depreciation and amortization 107,370 99,020
Write-offs associated with
restructuring and other - 61,809
Pension and postretirement
(benefit) expense (132,707) 77,442
Equity in net income of
unconsolidated investments (31,729) (38,067)
See accompanying notes to the condensed consolidated financial
information.
Albemarle Corporation and Subsidiaries
Consolidated Summary of Segment Results
(In Thousands) (Unaudited)
Three Months
Ended Year Ended
December 31, December 31,
------------ ------------
2013 2012 2013 2012
---- ---- ---- ----
Net sales:
Polymer Solutions $200,978 $200,093 $864,388 $892,232
Catalysts 306,173 294,081 1,001,606 1,067,948
Fine Chemistry 184,805 193,422 750,422 785,240
Total net sales $691,956 $687,596 $2,616,416 $2,745,420
====== ====== ======== ========
Segment operating profit:
Polymer Solutions $25,578 $35,778 $153,747 $198,426
Catalysts 76,213 71,440 222,749 260,544
Fine Chemistry 33,280 40,287 153,629 182,690
Total segment operating profit 135,071 147,505 530,125 641,660
------- ------- ------- -------
Equity in net income of unconsolidated investments:
Polymer Solutions 2,504 1,459 8,875 6,416
Catalysts 3,917 7,375 22,854 31,651
Fine Chemistry - - - -
Corporate & other - - - -
Total equity in net income of unconsolidated investments 6,421 8,834 31,729 38,067
----- ----- ------ ------
Net income attributable to noncontrolling interests:
Polymer Solutions (635) (966) (4,753) (2,221)
Catalysts - - - -
Fine Chemistry (4,778) (4,773) (21,910) (16,350)
Corporate & other - - - (20)
Total net income attributable to noncontrolling interests (5,413) (5,739) (26,663) (18,591)
------ ------ ------- -------
Segment income:
Polymer Solutions 27,447 36,271 157,869 202,621
Catalysts 80,130 78,815 245,603 292,195
Fine Chemistry 28,502 35,514 131,719 166,340
------ ------ ------- -------
Total segment income 136,079 150,600 535,191 661,156
Corporate & other(a) (d) 124,473 (98,740) 86,145 (123,831)
Restructuring and other charges, net(b) (33,361) (16,982) (33,361) (111,685)
Interest and financing expenses (9,224) (7,666) (31,559) (32,800)
Other (expenses) income, net (628) (335) (6,923) 1,229
Income tax (expense) benefit(b) (61,406) 10,849 (136,322) (82,533)
Net income attributable to Albemarle Corporation $155,933 $37,726 $413,171 $311,536
====== ======= ======== ========
See accompanying notes to the condensed consolidated financial information.
Notes to the Condensed
Consolidated Financial
Information
(a) Non-operating
pension and OPEB
items,
consisting of
MTM actuarial
gains/losses as
well as interest
cost and
expected return
on assets, are
included in
Corporate &
other as
follows:
For the three
months ended
December 31,
2013 and 2012,
net (benefits)
charges
amounting to
$(140.8) million
($89.5 million
after income
taxes, or $1.09
per share) and
$84.2 million
($53.7 million
after income
taxes, or $0.60
per share),
respectively.
The MTM
actuarial (gain)
loss was
$(139.0) million
($88.3 million
after income
taxes, or $1.08
per share) and
$86.0 million
($54.8 million
after income
taxes, or $0.61
per share) for
the three months
ended December
31, 2013 and
2012,
respectively.
For the years
ended December
31, 2013 and
2012, net
(benefits)
charges
amounting to
$(146.2) million
($92.8 million
after income
taxes, or $1.10
per share) and
$65.3 million
($41.7 million
after income
taxes, or $0.46
per share),
respectively.
The MTM
actuarial (gain)
loss was
$(139.0) million
($88.3 million
after income
taxes, or $1.05
per share) and
$75.7 million
($48.2 million
after income
taxes, or $0.54
per share) for
the years ended
December 31,
2013 and 2012.
Although non-operating pension and OPEB
items are included in cost of goods sold
and selling, general and administrative
expenses in accordance with GAAP, we
believe that these components of pension
cost are mainly driven by market
performance, and we manage these
separately from the operational
performance of our businesses. Non-
operating pension and OPEB items included
in cost of goods sold and selling,
general and administrative expenses are
as follows (in millions):
Three
Months
Ended Year Ended
December December
31, 31,
--------- ---------
2013 2012 2013 2012
---- ---- ---- ----
Cost of goods sold:
MTM actuarial (gain) loss $(42.7) $29.2 $(42.7) $25.9
Interest cost and expected return on assets, net (0.8) (0.6) (3.1) (3.5)
---- ---- ---- ----
Total $(43.5) $28.6 $(45.8) $22.4
===== === ====== ===
Selling, general and administrative expenses:
MTM actuarial (gain) loss $(96.3) $56.8 $(96.3) $49.8
Interest cost and expected return on assets, net (1.0) (1.2) (4.1) (6.9)
---- ---- ---- ----
Total $(97.3) $55.6 $(100.4) $42.9
===== === ====== ===
(b) Restructuring and other special items
consisted of the following:
Three months and year ended December 31, 2013
--
In connection with the announced realignment
of our operating segments effective January
1, 2014, in the fourth quarter of 2013 we
initiated a workforce reduction plan which
will result in a reduction of approximately
230 employees worldwide. In the fourth
quarter of 2013 we recorded charges of $33.4
million ($21.9 million after income taxes,
or $0.27 per share in the fourth quarter and
$0.26 per share for the year) for
termination benefits related to this
workforce reduction plan.
Three months ended December 31, 2012 --
A one-time employer contribution to the
Company's defined contribution plan of $10.1
million ($6.4 million after income taxes, or
$0.07 per share) and a net curtailment gain
of $4.5 million ($2.9 million after income
taxes, or $0.03 per share), both in
connection with various amendments to
certain of our U.S. pension and defined
contribution plans.
Net charges of $11.4 million ($6.8 million
after income taxes, or $0.08 per share) in
connection with various restructuring-
related activities across the Company
including certain planned reductions in
force, changes in product sourcing and other
items.
Discrete net tax expense items of $3.5
million, or $0.03 per share, relating to tax
planning and other tax matters.
Year ended December 31, 2012 --
A one-time employer contribution to the
Company's defined contribution plan of $10.1
million ($6.4 million after income taxes, or
$0.07 per share) and a net curtailment gain
of $4.5 million ($2.9 million after income
taxes, or $0.03 per share), both in
connection with various amendments to
certain of our U.S. pension and defined
contribution plans.
Net charges amounting to $100.8 million
($76.1 million after income taxes, or $0.85
per share) in connection with our exit of
the phosphorus flame retardants business,
and other charges amounting to $5.3 million
($4.3 million after income taxes, or $0.04
per share) relating to changes in product
sourcing and other items.
Discrete net tax benefit items of $1.0
million, or $0.01 per share, related
principally to tax planning and the release
of various tax reserves.
(c) The year ended December 31, 2012 includes a
gain of $8.1 million ($5.1 million after
tax, or $0.06 per share) resulting from
proceeds received in connection with the
settlement of litigation (net of related
legal fees). The year ended December 31,
2012 also includes an $8 million charitable
contribution ($5.1 million after tax, or
$0.06 per share) to the Albemarle
Foundation.
(d) The year ended December 31, 2013 includes
costs of $3.6 million which are the subject
of a claim by the Company against a freight
services vendor for alleged fraud committed
against several companies.
(e) Totals may not add due to rounding.
Additional Information
It should be noted that Net income attributable to Albemarle Corporation ("earnings"), earnings per share and effective income tax rates which exclude special and non-operating pension and OPEB items, as well as presentations of segment operating profit, segment income, EBITDA, EBITDA excluding special and non-operating pension and OPEB items, EBITDA margin and EBITDA margin excluding special and non-operating pension and OPEB items are financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States, or GAAP. These measures are presented here to provide additional useful measurements to review our operations, provide transparency to investors and enable period-to-period comparability of financial performance.
A description of other non-GAAP financial measures that we use to evaluate our operations and financial performance, and reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP, can be found in the Investors section of our website at www.albemarle.com, under "Non-GAAP Reconciliations" under "Financials." Also, see attached for a supplemental reconciliation of our segment operating profit and segment income amounts to GAAP Operating profit and GAAP Net income attributable to Albemarle Corporation, respectively, as well as for a supplemental reconciliation of Net income attributable to Albemarle Corporation excluding special and non-operating pension and OPEB items, EBITDA and EBITDA excluding special and non-operating pension and OPEB items to Net income attributable to Albemarle Corporation.
ALBEMARLE CORPORATION AND SUBSIDIARIES
Non-GAAP Reconciliations
(In Thousands)
(Unaudited)
Our segment information includes measures we refer to as "Segment operating profit," "Segment income," "EBITDA" and "EBITDA excluding special and non-operating pension and OPEB items," which
are financial measures that are not required by, or presented in accordance with, GAAP. The Company has reported Segment operating profit, Segment income, EBITDA and EBITDA excluding special
and non-operating pension and OPEB items because management believes that these financial measures provide transparency to investors and enable period-to-period comparability of financial
performance. Segment operating profit, Segment income, EBITDA and EBITDA excluding special and non-operating pension and OPEB items should not be considered as alternatives to operating profit
or net income attributable to Albemarle Corporation, as determined in accordance with GAAP.
See below for a reconciliation of Segment operating profit and Segment income, the non-GAAP financial measures, to Operating profit and Net income attributable to Albemarle Corporation,
respectively, the most directly comparable financial measures calculated and reported in accordance with GAAP.
Three Months
Ended Year Ended
December 31, December 31,
------------ ------------
2013 2012 2013 2012
---- ---- ---- ----
Total segment operating profit $135,071 $147,505 $530,125 $641,660
Corporate & other * 124,473 (98,740) 86,145 (123,811)
Restructuring and other charges, net (33,361) (16,982) (33,361) (111,685)
------- -------
GAAP Operating profit $226,183 $31,783 $582,909 $406,164
====== ======= ======== ========
Total segment income $136,079 $150,600 $535,191 $661,156
Corporate & other 124,473 (98,740) 86,145 (123,831)
Restructuring and other charges, net (33,361) (16,982) (33,361) (111,685)
Interest and financing expenses (9,224) (7,666) (31,559) (32,800)
Other (expenses) income, net (628) (335) (6,923) 1,229
Income tax (expense) benefit (61,406) 10,849 (136,322) (82,533)
------- ------ -------- -------
GAAP Net income attributable to Albemarle Corporation $155,933 $37,726 $413,171 $311,536
====== ======= ======== ========
* Excludes corporate noncontrolling interest adjustments of $(20) for the year ended December 31, 2012.
See below for a reconciliation of Net income attributable to Albemarle Corporation excluding special and non-operating pension and OPEB items, EBITDA and EBITDA excluding special and non-operating pension and OPEB
items, the non-GAAP financial measures, to Net income attributable to Albemarle Corporation, the most directly comparable financial measure calculated and reported in accordance with GAAP. EBITDA is defined as Net
income attributable to Albemarle Corporation before interest and financing expenses, income taxes, depreciation and amortization. EBITDA excluding special and non-operating pension and OPEB items is defined as EBITDA
before the special and non-operating pension and OPEB items as listed below.
Three Months Ended Year Ended
December 31, December 31,
------------ ------------
2013 2012 2013 2012
---- ---- ---- ----
Net income attributable to Albemarle Corporation $155,933 $37,726 $413,171 $311,536
======== ======= ======== ========
Add back:
Non-operating pension and OPEB items (net of tax) (89,464) 53,657 (92,829) 41,706
Special items (net of tax) 21,945 13,837 21,945 82,937
Net income attributable to Albemarle Corporation excluding special
and non-operating pension and OPEB items $88,414 $105,220 $342,287 $436,179
======= ====== ======== ========
Net income attributable to Albemarle Corporation $155,933 $37,726 $413,171 $311,536
======== ======= ======== ========
Add back:
Interest and financing expenses 9,224 7,666 31,559 32,800
Income tax expense (benefit) 61,406 (10,849) 136,322 82,533
Depreciation and amortization 27,893 24,592 107,370 99,020
------ ------ ------- ------
EBITDA 254,456 59,135 688,422 525,889
Non-operating pension and OPEB items (140,818) 84,189 (146,193) 65,279
Special items 33,361 16,982 33,361 111,685
EBITDA excluding special and non-operating pension and
OPEB items $146,999 $160,306 $575,590 $702,853
======== ====== ======== ========
Net sales $691,956 $687,596 $2,616,416 $2,745,420
======== ====== ======== ========
EBITDA Margin 36.8% 8.6% 26.3% 19.2%
==== === ==== ====
EBITDA Margin excluding special and non-operating pension and
OPEB items 21.2% 23.3% 22.0% 25.6%
==== ==== ==== ====
SOURCE Albemarle Corporation
