BATON ROUGE, La., Jan. 22, 2013 /PRNewswire/ --

Fourth quarter 2012 highlights:


    --  Quarterly earnings of $105.2 million excluding special items, or $1.17
        per share.
    --  Net sales of $688 million and EBITDA margin of 23 percent for the
        quarter, excluding special items.
    --  Full year earnings of $436.2 million excluding special items, or $4.85
        per share.

                                                                                                    Three Months Ended               Year Ended
                                                                                                         December 31,               December 31,
                                                                                                         ------------               ------------
    In thousands, except per share amounts                                                          2012              2011        2012           2011
    --------------------------------------

    Net sales                                                                                              $687,596           $707,390                $2,745,420    $2,869,005

    Segment income                                                                                         $150,600           $165,473                  $661,156      $712,033

    Net income attributable to Albemarle Corporation                                                        $37,726            $45,548                  $311,536      $392,114

    Diluted earnings per share                                                                                $0.42              $0.51                     $3.47         $4.28

    Special items per share
      Non-operating pension and OPEB adjustments (a)                                                           0.60               0.63                      0.46          0.59
      Restructuring and other special items, net (b)                                                0.15                   --                    0.92            --

    Diluted earnings per share excluding special items (d)                                                    $1.17              $1.13                     $4.85         $4.88
                                                                                                              =====              =====                     =====         =====

    See accompanying notes and reconciliations to the condensed consolidated financial information.

Albemarle Corporation (NYSE: ALB) reported fourth quarter 2012 earnings of $37.7 million, or $0.42 per share, compared to fourth quarter 2011 earnings of $45.5 million, or $0.51 per share. Excluding special items, fourth quarter 2012 earnings were $105.2 million, or $1.17 per share, compared to $101.9 million, or $1.13 per share, for 2011. The Company reported net sales of $687.6 million in the fourth quarter of 2012 compared to net sales of $707.4 million in the fourth quarter of 2011 with lower metals surcharges in the Catalysts segment more than offsetting total company volume growth.

(Logo: http://photos.prnewswire.com/prnh/20111129/MM14279LOGO )

Earnings for the full year 2012 were $311.5 million, or $3.47 per share, compared to $392.1 million, or $4.28 per share, for 2011. Excluding special items, earnings for 2012 were $436.2 million, or $4.85 per share, compared to $446.3 million, or $4.88 per share, for 2011. Net sales for 2012 were $2.7 billion compared to $2.9 billion for 2011 with the majority of the reduction caused by lower metals surcharges in the Catalysts segment.

As previously announced, in the fourth quarter of 2012 the Company adopted mark-to-market (MTM) accounting relating to its global pension and other postretirement benefit (OPEB) plans. All historical consolidated financial information presented herein has been retrospectively adjusted to reflect this change in accounting method. The MTM actuarial loss for 2012, recorded in Corporate and other expense, amounted to $75.8 million ($48.3 million after income taxes, or $0.54 per share) reflecting a lower assumed discount rate partially offset by 2012 pension asset performance.

Commenting on results, Luke Kissam, CEO, stated, "2012 was a difficult year from a macroeconomic standpoint, but we are pleased with the earnings power that we demonstrated in the face of a weak global economy, the negative impact of raw material pricing related to certain metals and lower demand than originally anticipated in many of the markets served by our products, resulting in lower operating rates at many of our production units. At the same time, we were able to exit the phosphorus business, freeze our pension obligations and further strengthen our balance sheet while also investing sufficient capital to permit future growth across our business portfolio."

Quarterly Segment Results

Catalysts generated net sales of $294.1 million in the fourth quarter of 2012, a 2 percent increase over net sales in the fourth quarter of 2011, due mainly to favorable impacts from higher hydroprocessing and performance catalyst volumes, partially offset by lower metals surcharges in refinery catalysts and foreign currency. Catalysts segment income was $78.8 million in the fourth quarter of 2012, down 6 percent from fourth quarter 2011 results of $84.2 million due primarily to unfavorable impacts from metals cost volatility versus the fourth quarter of 2011, partially offset by favorable sales volumes and higher equity income.

Polymer Solutions reported net sales of $200.1 million in the fourth quarter of 2012, a 4 percent decrease over net sales in the fourth quarter of 2011, due to the year-over-year effects of our phosphorus flame retardants business exit in the second quarter of 2012. Higher sales volumes in our core products were offset by unfavorable pricing, mix and foreign currency impacts. Segment income for Polymer Solutions was $36.3 million in the fourth quarter of 2012, a 3 percent decline from $37.5 million in the fourth quarter of 2011, driven by unfavorable pricing, higher variable input costs including fixed cost absorption and unfavorable foreign currency impacts, partly offset by favorable sales volumes and favorable impacts from our exit of the phosphorus flame retardants business.

Fine Chemistry net sales in the fourth quarter of 2012 were $193.4 million, a 7 percent decrease versus net sales in the fourth quarter of 2011, due mainly to unfavorable pricing, lower volumes (mainly due to the timing of custom services contracts) and unfavorable foreign currency impacts. Segment income for Fine Chemistry was $35.5 million for the fourth quarter of 2012, down 19 percent from fourth quarter 2011 results of $43.8 million, due to unfavorable pricing, higher variable input costs including fixed cost absorption and impacts from higher income attributable to noncontrolling interests, partly offset by favorable sales mix.

Corporate and Other

Corporate and other expense was $98.7 million for the fourth quarter of 2012. The decrease from the comparable period in 2011 was due primarily to lower personnel-related costs associated with performance-based incentive compensation levels and lower costs from non-operating pension and OPEB items which included a fourth quarter MTM actuarial loss of $86.0 million in 2012 and $92.3 million in 2011.

Interest and financing expenses were $7.7 million for the fourth quarter of 2012 compared to $9.0 million for the fourth quarter of 2011, with this decrease due primarily to increases in interest capitalized on higher average construction project balances outstanding and lower variable-rate borrowings year-over-year.

Our fourth quarter and full year 2012 effective income tax rates were (45.6) percent and 22.0 percent, respectively. The fourth quarter rate was impacted primarily by the MTM actuarial loss. Excluding special items (see notes to the condensed consolidated financial information), our fourth quarter and full year 2012 effective income tax rates were 18.3 percent and 24.5 percent, respectively. Our effective tax rate continues to be influenced by the level and geographic mix of income and benefits from a favorable mix of income in lower tax jurisdictions.

Cash Flow

Our cash flow from operations was approximately $489 million for the full year 2012, and we had $478 million in cash and cash equivalents at December 31, 2012. During 2012, cash on hand and cash provided by operations funded capital expenditures for plant, machinery and equipment of approximately $281 million (which includes approximately $78.0 million in capital expenditures associated with our Jordanian joint venture), long-term debt repayments of $63.8 million, dividends to shareholders of $69.1 million, repurchases of $63.6 million of our common stock, advances to joint ventures of $25.0 million and pension and OPEB contributions of $21.6 million.

Earnings Call

The Company's performance for the fourth quarter and the year ended December 31, 2012 will be discussed on a conference call at 9:00 AM Eastern Standard time on January 23, 2013. The call can be accessed by dialing 800-638-4930 (International Dial In # 617-614-3944), and entering conference ID 29909204. The Company's earnings presentation and supporting material can be accessed through Albemarle's website under Investors at www.albemarle.com.

About Albemarle

Albemarle Corporation, headquartered in Baton Rouge, Louisiana, is a leading global developer, manufacturer and marketer of highly-engineered specialty chemicals for consumer electronics, petroleum refining, utilities, packaging, construction, automotive/transportation, pharmaceuticals, crop protection, food-safety and custom chemistry services. Albemarle is committed to global sustainability and is advancing its eco-practices and solutions in its three business segments, Polymer Solutions, Catalysts and Fine Chemistry, and employs more than 4,000 people worldwide and serves customers in approximately 100 countries. Albemarle regularly posts information to www.albemarle.com, including notification of events, news, financial performance, investor presentations and webcasts, Regulation G reconciliations, SEC filings and other information regarding the Company, its businesses and markets served.

Forward-Looking Statements

Some of the information presented in this press release and the conference call and discussions that follow, including, without limitation, statements with respect to product development, changes in productivity, market trends, price, volume and mix changes, expected growth and earnings, input costs, surcharges, tax rates, stock repurchases, dividends, economic trends, outlook and all other information relating to matters that are not historical facts may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. There can be no assurance that actual results will not differ materially. Factors that could cause actual results to differ from expectations include, without limitation: changes in economic and business conditions; changes in financial and operating performance of our major customers and industries and markets served by us; the timing of orders received from customers; the gain or loss of significant customers; competition from other manufacturers; changes in the demand for our products; limitations or prohibitions on the manufacture and sale of our products; availability of raw materials; changes in the cost of raw materials and energy and in our ability to pass through increases; acquisitions and divestitures, and changes in performance of acquired companies; fluctuations in foreign currencies; changes in laws and government regulation impacting our operations or our products; the occurrence of claims or litigation; the occurrence of natural disasters; the inability to maintain current levels of product or premises liability insurance or the denial of such coverage; political unrest, including terrorism or hostilities; political instability affecting our manufacturing operations or joint ventures; changes in accounting standards; the inability to achieve results from our global manufacturing cost reduction initiatives as well as our ongoing continuous improvement and rationalization programs; changes in the jurisdictional mix of our earnings; changes in monetary policies or inflation or interest rates, which may impact our ability to raise capital or increase our cost of funds, the performance of our pension fund investments and our pension expense and funding obligations; volatility and substantial uncertainties in the debt and equity markets; technology or intellectual property infringement and other innovation risks; decisions we may make in the future; and the other factors detailed from time to time in the reports we file with the SEC, including those described under "Risk Factors" in our Annual Report on Form 10-K and our 2012 Quarterly Reports on Form 10-Q.


Albemarle Corporation and Subsidiaries
Consolidated Statements of Income
(In Thousands Except Per Share Amounts) (Unaudited)


                                                                                Three Months Ended Year Ended
                                                                                     December 31, December 31,
                                                                                     ------------ ------------
                                                                                  2012        2011              2012         2011
                                                                                  ----        ----              ----         ----
    Net sales                                                                            $687,596  $707,390            $2,745,420       $2,869,005
    Cost of goods sold                                                                     495,619    500,580             1,835,425        1,914,058
                                                                                           -------    -------             ---------        ---------
    Gross profit                                                                           191,977    206,810               909,995          954,947
    Selling, general and administrative expenses (c)                                       124,084    137,026               313,227          360,070
    Research and development expenses                                                       19,128     18,987                78,919           77,083
    Restructuring and other charges, net (b)                                    16,982           --             111,685              --
                                                                                ------          ---             -------             ---
    Operating profit                                                                       31,783    50,797               406,164          517,794
    Interest and financing expenses                                                        (7,666)   (8,998)              (32,800)         (37,574)
    Other (expenses) income, net                                                             (335)     (177)                1,229              357
                                                                                             ----      ----                 -----              ---
    Income before income taxes and equity in net
       income of unconsolidated investments                                                23,782    41,622               374,593          480,577
    Income tax (benefit) expense (b)                                                      (10,849)   (1,791)               82,533          104,134
                                                                                          -------    ------                ------          -------
    Income before equity in net income of
       unconsolidated investments                                                          34,631    43,413               292,060          376,443
    Equity in net income of unconsolidated
       investments (net of tax)                                                             8,834     6,636                38,067           43,754
                                                                                            -----     -----                ------           ------
    Net income                                                                             43,465    50,049               330,127          420,197
    Net income attributable to noncontrolling interests                                    (5,739)   (4,501)              (18,591)         (28,083)
                                                                                           ------    ------               -------          -------
    Net income attributable to Albemarle Corporation                                      $37,726   $45,548              $311,536         $392,114
                                                                                          =======   =======              ========         ========

    Basic earnings per share                                                                $0.42     $0.51                 $3.49            $4.33
    Diluted earnings per share                                                              $0.42     $0.51                 $3.47            $4.28
    Weighted-average common shares outstanding -
       basic                                                                               89,018    88,805                89,189           90,522
    Weighted-average common shares outstanding -
       diluted                                                                             89,660    89,819                89,884           91,522

    See accompanying notes to the condensed consolidated financial information.


Albemarle Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(In Thousands) (Unaudited)



                                         December 31,                       December 31,
                                                 2012                               2011
                                                 ----                               ----
    ASSETS
    Cash and
     cash
     equivalents                                         $477,696                          $469,416
    Other current
     assets                                               929,617                           886,204
                                                          -------                           -------

    Total current
     assets                                             1,407,313                         1,355,620
                                                        ---------                         ---------

    Property, plant
     and equipment                                      2,867,083                         2,619,428
    Less accumulated
     depreciation                                       1,570,512                         1,489,948
       and amortization

    Net property,
     plant and
     equipment                                          1,296,571                         1,129,480

    Other assets and
     intangibles                                          733,407                           718,724
                                                          -------                           -------
    Total
     assets                                            $3,437,291                        $3,203,824
                                                       ==========                        ==========

    LIABILITIES AND
     EQUITY
    Current
     portion
     of long-
     term
     debt                                                 $12,700                           $14,416
    Other current
     liabilities                                          372,309                           386,762
                                                          -------                           -------

    Total current
     liabilities                                          385,009                           401,178
                                                          -------                           -------

    Long-term debt                                        686,588                           749,257
    Other noncurrent
     liabilities                                          370,318                           296,659
    Deferred income
     taxes                                                 63,368                            77,903
    Albemarle
     Corporation
     shareholders'
     equity                                             1,833,598                         1,591,277
    Noncontrolling
     interests                                             98,410                            87,550
                                                           ------                            ------
    Total
     liabilities
     & equity                                          $3,437,291                        $3,203,824
                                                       ==========                        ==========

    See accompanying notes to the condensed consolidated financial information.

Albemarle Corporation and Subsidiaries
Selected Consolidated Cash Flow Data
(In Thousands) (Unaudited)


                                                        Year Ended
                                                       December 31,
                                                       ------------
                                                 2012                   2011
    Cash and
     cash
     equivalents
     at
     beginning
     of year                                             $469,416                          529,650
                                                                                        $
    Cash and
     cash
     equivalents
     at end
     of year                                             $477,696                         $469,416

    Sources of cash and
     cash equivalents:

      Net
       income                                            $330,127                         $420,197

      Proceeds from
       borrowings                                  --                             9,415

      Proceeds from
       exercise of stock
       options                                             21,148                            2,230

    Uses of cash and
     cash equivalents:

      Capital
       expenditures                                      (280,873)                        (190,574)

      Repurchases of
       common stock                                       (63,575)                        (178,132)

      Repayments of long-
       term debt                                          (63,811)                        (109,591)

      Dividends paid to
       shareholders                                       (69,113)                         (57,759)

      Pension and
       postretirement
       contributions                                      (21,610)                         (59,773)

      Investments in
       equity and other
       corporate
       investments                                 --                           (10,868)

      Long-term advances
       to joint ventures                                  (24,959)                              --

    Non-cash and other
     items:

      Depreciation and
       amortization                                        99,020                           96,753

      Restructuring and
       other charges (b)                                  111,685                               --

      Pension and
       postretirement
       expense                                             77,442                           97,207

      Equity in net
       income of
       unconsolidated
       investments                                        (38,067)                         (43,754)

    See accompanying notes to the condensed consolidated financial information.

Albemarle Corporation and Subsidiaries
Consolidated Summary of Segment Results
(In Thousands) (Unaudited)


                                                                                  Three Months Ended                    Year Ended
                                                                                        December 31,                   December 31,
                                                                                        ------------                   ------------
                                                                                   2012              2011                    2012                   2011
                                                                                   ----              ----                    ----                   ----
    Net sales:
    Polymer Solutions                                                                     $200,093             $209,318                         $892,232         $1,001,922
    Catalysts                                                                                294,081              289,524                        1,067,948          1,116,863
    Fine Chemistry                                                                           193,422              208,548                          785,240            750,220
    Total net sales                                                                       $687,596             $707,390                       $2,745,420         $2,869,005
                                                                                          ========             ========                       ==========         ==========

    Segment operating profit:
    Polymer Solutions                                                                      $35,778              $36,860                         $198,426           $243,396
    Catalysts                                                                               71,440               78,750                          260,544            290,065
    Fine Chemistry                                                                          40,287               47,670                          182,690            162,726
    Total segment operating profit                                                         147,505              163,280                          641,660            696,187
                                                                                           -------              -------                          -------            -------

    Equity in net income of unconsolidated investments:
    Polymer Solutions                                                                        1,459                1,200                            6,416              7,696
    Catalysts                                                                                7,375                5,463                           31,651             36,259
    Fine Chemistry                                                                   --                    --                             --                 --
    Corporate & other                                                                --                   (27)                            --               (201)
    Total equity in net income of unconsolidated investments                                 8,834                6,636                           38,067             43,754
                                                                                             -----                -----                           ------             ------

    Net (income) loss attributable to noncontrolling interests:
    Polymer Solutions                                                                         (966)                (603)                          (2,221)            (9,803)
    Catalysts                                                                        --                    --                             --                 --
    Fine Chemistry                                                                          (4,773)              (3,867)                         (16,350)           (18,306)
    Corporate & other                                                                --                   (31)                           (20)                26
    Total net income attributable to noncontrolling interests                               (5,739               (4,501)                         (18,591)           (28,083)
                                                                                            ------               ------                          -------            -------

    Segment income:
    Polymer Solutions                                                                       36,271               37,457                          202,621            241,289
    Catalysts                                                                               78,815               84,213                          292,195            326,324
    Fine Chemistry                                                                          35,514               43,803                          166,340            144,420
                                                                                            ------               ------                          -------            -------
    Total segment income                                                                   150,600              165,473                          661,156            712,033
    Corporate & other (a)                                                                  (98,740)            (112,541)                        (123,831)          (178,568)
    Restructuring and other charges, net(b)                                     (16,982)                   --                       (111,685)                --
    Interest and financing expenses                                                         (7,666)              (8,998)                         (32,800)           (37,574)
    Other (expenses) income, net                                                              (335)                (177)                           1,229                357
    Income tax benefit (expense) (b)                                                        10,849                1,791                          (82,533)          (104,134)
    Net income attributable to Albemarle Corporation                                       $37,726              $45,548                         $311,536           $392,114
                                                                                           =======              =======                         ========           ========

    See accompanying notes to the condensed consolidated financial information.

Notes to the Condensed Consolidated Financial Information

(a) Non-operating pension and OPEB items, consisting of MTM actuarial gains/losses as well as interest costs and expected return on assets, are included in Corporate & other as follows:


    --  For the three months ended December 31, 2012 and 2011, net charges
        amounting to $84.2 million ($53.6 million after income taxes, or $0.60
        per share) and $89.1 million ($56.3 million after income taxes, or $0.63
        per share), respectively.  The MTM actuarial loss was $86.0 million
        ($54.8 million after income taxes, or $0.61 per share) and $92.3 million
        ($58.4 million after income taxes, or $0.65 per share) for the three
        months ended December 31, 2012 and 2011, respectively.
    --  For the years ended December 31, 2012 and 2011, net charges amounting to
        $65.3 million ($41.7 million after income taxes, or $0.46 per share) and
        $85.8 million ($54.2 million after income taxes, or $0.59 per share),
        respectively.  The MTM actuarial loss was $75.8 million ($48.3 million
        after income taxes, or $0.54 per share) and $98.6 million ($62.3 million
        after income taxes, or $0.68 per share) for the years ended December 31,
        2012 and 2011, respectively.

(b) Restructuring and other special items consisted of the following:

Three months ended December 31, 2012 --


    --  A one-time employer contribution to the Company's defined contribution
        plan of $10.1 million ($6.4 million after income taxes, or $0.07 per
        share) and a net curtailment gain of $4.5 million ($2.9 million after
        income taxes, or $0.03 per share), both in connection with various
        amendments to certain of our U.S. pension and defined contribution
        plans.
    --  Net charges of $11.4 million ($6.8 million after income taxes, or $0.08
        per share) in connection with various restructuring-related activities
        across the Company including certain planned reductions in force,
        changes in product sourcing and other items.
    --  Discrete net tax expense items of $3.5 million, or $0.03 per share,
        relating to tax planning and other tax matters.

Year ended December 31, 2012 --


    --  A one-time employer contribution to the Company's defined contribution
        plan of $10.1 million ($6.4 million after income taxes, or $0.07 per
        share) and a net curtailment gain of $4.5 million ($2.9 million after
        income taxes, or $0.03 per share), both in connection with various
        amendments to certain of our U.S. pension and defined contribution
        plans.
    --  Net charges amounting to $100.8 million ($76.1 million after income
        taxes, or $0.85 per share) in connection with our exit of the phosphorus
        flame retardants business, and other charges amounting to $5.3 million
        ($4.3 million after income taxes, or $0.04 per share) relating to
        changes in product sourcing and other items.
    --  Discrete net tax benefit items of $1.0 million, or $0.01 per share,
        related principally to tax planning and the release of various tax
        reserves.

(c) The year ended December 31, 2012 includes a gain of $8.1 million ($5.1 million after tax, or $0.06 per share) resulting from proceeds received in connection with the settlement of litigation (net of related legal fees). The year ended December 31, 2012 also includes an $8 million charitable contribution ($5.1 million after tax, or $0.06 per share) to the Albemarle Foundation.

(d) Totals may not add due to rounding.

Additional Information

It should be noted that Net income attributable to Albemarle Corporation ("earnings"), earnings per share and effective income tax rates which exclude special items, as well as presentations of segment operating profit, segment income, EBITDA, EBITDA excluding special items, EBITDA margin and EBITDA margin excluding special items are financial measures that are not required by, or presented in accordance with, accounting principles generally accepted in the United States, or GAAP. These measures are presented here to provide additional useful measurements to review our operations, provide transparency to investors and enable period-to-period comparability of financial performance.

A description of other non-GAAP financial measures that we use to evaluate our operations and financial performance, and reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP, can be found in the Investors section of our website at www.albemarle.com, under "Non-GAAP Reconciliations" under "Financials." Also, see attached for a supplemental reconciliation of our segment operating profit and segment income amounts to GAAP Operating profit and GAAP Net income attributable to Albemarle Corporation, respectively, as well as for a supplemental reconciliation of our GAAP Net income attributable to Albemarle Corporation to EBITDA and EBITDA excluding special items.

ALBEMARLE CORPORATION AND SUBSIDIARIES
Non-GAAP Reconciliation
(In Thousands)
(Unaudited)

Our segment information includes measures we refer to as "segment operating profit," "segment income," "EBITDA" and "EBITDA excluding special items," which are financial measures that are not required by, or presented in accordance with, GAAP. The Company has reported segment operating profit, segment income, EBITDA and EBITDA excluding special items because management believes that these financial measures provide transparency to investors and enable period-to-period comparability of financial performance. Segment operating profit, segment income, EBITDA and EBITDA excluding special items should not be considered as alternatives to operating profit or net income attributable to Albemarle Corporation, as determined in accordance with GAAP.

See below for a reconciliation of segment operating profit and segment income, the non-GAAP financial measures, to Operating profit and Net income attributable to Albemarle Corporation, respectively, the most directly comparable financial measures calculated and reported in accordance with GAAP.

                                                                                                                                                   Three Months Ended                                   Year Ended
                                                                                                                                                      December 31,                                     December 31,
                                                                                                                                                      ------------                                     ------------
                                                                                                                                                 2012                  2011                    2012                   2011
                                                                                                                                                 ----                  ----                    ----                   ----

    Total segment operating profit                                                                                                                      $147,505                           $163,280                           $641,660       $696,187
    Corporate & other *                                                                                                                                    (98,740)                          (112,483)                          (123,811)      (178,393)
    Restructuring and other charges, net                                                                                                      (16,982)                               --                           (111,685)               --
                                                                                                                                              -------                               ---
    GAAP Operating profit                                                                                                                                $31,783                            $50,797                           $406,164       $517,794
                                                                                                                                                         =======                            =======                           ========       ========

    Total segment income                                                                                                                                $150,600                           $165,473                           $661,156       $712,033
    Corporate & other                                                                                                                                    (98,740)                          (112,541)                          (123,831)      (178,568)
    Restructuring and other charges, net                                                                                                      (16,982)                               --                           (111,685)               --
    Interest and financing expenses                                                                                                                       (7,666)                            (8,998)                           (32,800)       (37,574)
    Other (expenses) income, net                                                                                                                            (335)                              (177)                             1,229            357
    Income tax benefit (expense)                                                                                                                          10,849                              1,791                            (82,533)      (104,134)
                                                                                                                                                          ------                              -----                            -------       --------
    GAAP Net income attributable to Albemarle Corporation                                                                                                $37,726                            $45,548                           $311,536       $392,114
                                                                                                                                                         =======                            =======                           ========       ========

    * Excludes corporate equity income and noncontrolling interest adjustments of $(58) for the three-month period ended December 31, 2011, and $(20) and $(175) for the years ended December 31, 2012 and 2011, respectively.

See below for a reconciliation of net income attributable to Albemarle Corporation excluding special items, EBITDA and EBITDA excluding special items, the non-GAAP financial measures, to net income attributable to Albemarle Corporation, the most directly comparable financial measure calculated and reported in accordance with GAAP. EBITDA is defined as Net income attributable to Albemarle Corporation before interest and financing expenses, income taxes, depreciation and amortization. EBITDA excluding special items is defined as EBITDA before the special items as listed below.

                                                               Three Months Ended           Year Ended
                                                                  December 31,             December 31,
                                                                  ------------             ------------
                                                                             2012           2011            2012  2011
                                                                             ----           ----            ----  ----

    Net income attributable to Albemarle Corporation                               $37,726               $45,548         $311,536    $392,114
                                                                                   =======               =======         ========    ========

    Add back:
    Non-operating pension and OPEB adjustments (net of tax)                         53,649                56,331           41,729      54,231
    Restructuring and other charges, net (net of tax)                               10,333                    --           83,923          --
    Discrete tax items, net                                                          3,504                    --             (986)         --
                                                                                     -----                   ---             ----         ---
    Net income attributable to Albemarle Corporation excluding
      special items                                                               $105,212              $101,879         $436,202    $446,345
                                                                                  ========              ========         ========    ========


    Net income attributable to Albemarle Corporation                               $37,726               $45,548         $311,536    $392,114
                                                                                   =======               =======         ========    ========

    Add back:
    Interest and financing expenses                                                  7,666                 8,998           32,800      37,574
    Income tax (benefit) expense                                                   (10,849)               (1,791)          82,533     104,134
    Depreciation and amortization                                                   24,592                24,827           99,020      96,753
                                                                                    ------                ------           ------      ------
    EBITDA                                                                          59,135                77,582          525,889     630,575
    Non-operating pension and OPEB adjustments                                      84,220                89,083           65,316      85,765
    Restructuring and other charges, net                                            16,982                    --          111,685          --
    EBITDA excluding special items                                                $160,337              $166,665         $702,890    $716,340
                                                                                  ========              ========         ========    ========

    Net sales                                                                     $687,596              $707,390       $2,745,420  $2,869,005
                                                                                  ========              ========       ==========  ==========

    EBITDA Margin                                                                      8.6%                 11.0%            19.2%       22.0%
                                                                                       ===                  ====             ====        ====

    EBITDA Margin excluding special items                                             23.3%                 23.6%            25.6%       25.0%
                                                                                      ====                  ====             ====        ====

SOURCE Albemarle Corporation