Financials Akin Tekstil Anonim Sirketi

Equities

ATEKS

TRAATEKS91B5

Apparel & Accessories

Market Closed - Borsa Istanbul 08:35:28 26/04/2024 pm IST 5-day change 1st Jan Change
158.9 TRY -2.58% Intraday chart for Akin Tekstil Anonim Sirketi +3.45% +77.94%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 355.6 238.1 347.5 800.4 1,087 2,795
Enterprise Value (EV) 1 379.9 267 416.5 878 1,166 3,131
P/E ratio 50.5 x 15.8 x 28.7 x 20.3 x 8.14 x 14.3 x
Yield - - - - - -
Capitalization / Revenue 1.62 x 0.64 x 0.82 x 2.63 x 2.55 x 2.81 x
EV / Revenue 1.73 x 0.72 x 0.98 x 2.88 x 2.74 x 3.15 x
EV / EBITDA 51.7 x 6.83 x 13.6 x 24.4 x 23.8 x 2,353 x
EV / FCF -9.48 x -37.5 x -13.2 x -345 x 79 x -16.8 x
FCF Yield -10.5% -2.67% -7.6% -0.29% 1.27% -5.96%
Price to Book 0.83 x 0.53 x 0.74 x 1.51 x 1.35 x 2.15 x
Nbr of stocks (in thousands) 25,200 25,200 25,200 25,200 25,200 25,200
Reference price 2 14.11 9.450 13.79 31.76 43.12 110.9
Announcement Date 12/03/18 05/03/19 09/03/20 01/03/21 03/03/22 02/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 219.3 373 425.5 304.5 426.2 993.2
EBITDA 1 7.342 39.09 30.66 36.02 49.05 1.33
EBIT 1 0.1048 31.46 23.7 27.82 41.68 -8.864
Operating Margin 0.05% 8.43% 5.57% 9.14% 9.78% -0.89%
Earnings before Tax (EBT) 1 15.71 16.2 13.54 40.96 138.5 199.8
Net income 1 7.048 15.1 12.1 39.43 133.6 194.8
Net margin 3.21% 4.05% 2.84% 12.95% 31.34% 19.61%
EPS 2 0.2797 0.5994 0.4803 1.565 5.300 7.729
Free Cash Flow 1 -40.06 -7.121 -31.64 -2.542 14.77 -186.5
FCF margin -18.26% -1.91% -7.44% -0.83% 3.47% -18.78%
FCF Conversion (EBITDA) - - - - 30.11% -
FCF Conversion (Net income) - - - - 11.06% -
Dividend per Share - - - - - -
Announcement Date 12/03/18 05/03/19 09/03/20 01/03/21 03/03/22 02/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 24.3 28.9 69 77.7 79.9 336
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.315 x 0.7387 x 2.251 x 2.156 x 1.628 x 252.6 x
Free Cash Flow 1 -40.1 -7.12 -31.6 -2.54 14.8 -187
ROE (net income / shareholders' equity) 1.67% 3.42% 2.6% 7.95% 20% 18.5%
ROA (Net income/ Total Assets) 0.01% 3.22% 2.13% 2.3% 2.62% -0.32%
Assets 1 55,936 469.6 567.5 1,711 5,102 -61,289
Book Value Per Share 2 17.00 18.00 18.80 21.00 32.00 51.60
Cash Flow per Share 2 0.1100 0.3300 0.8700 1.360 0.9900 0.4500
Capex 1 29.8 16.8 11.3 7.11 19.6 57
Capex / Sales 13.59% 4.5% 2.65% 2.34% 4.61% 5.74%
Announcement Date 12/03/18 05/03/19 09/03/20 01/03/21 03/03/22 02/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ATEKS Stock
  4. Financials Akin Tekstil Anonim Sirketi