Stock AKERO AKER ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aker ASA Nasdaq Stockholm

Equities

AKERO

NO0010234552

Oil & Gas Exploration and Production

Market Closed - Nasdaq Stockholm
Other stock markets
 04:20:13 01/07/2024 pm IST 		After market 07:50:00 pm
626 NOK +1.79% Intraday chart for Aker ASA 622 -0.64%
20/06 Shipbuider Philly Shipyard to Sell Sole Operating Subsidiary to Hanwha for $100 Million MT
13/06 Solstad Offshore Unit Raises NOK750 Million from Share Sale MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 40,370 41,593 61,287 53,449 49,477 45,692 - -
Enterprise Value (EV) 1 48,284 50,641 62,878 53,449 49,477 55,704 55,704 55,704
P/E ratio 18.7 x 29.2 x 14.3 x -28.1 x -47.9 x - - -
Yield 4.14% 4.2% 2.85% - - 5.04% 2.52% 5.04%
Capitalization / Revenue - - 1,50,50,843 x - - - - -
EV / Revenue - - 1,54,41,560 x - - - - -
EV / EBITDA -18,08,39,705 x -18,75,58,319 x 1,69,80,295 x -14,44,57,377 x -12,24,68,556 x - - -
EV / FCF -86,03,742 x -1,40,66,87,393 x - - - - - -
FCF Yield -0% -0% - - - - - -
Price to Book 3.11 x 2.4 x - - - - - -
Nbr of stocks (in thousands) 74,278 74,273 74,287 74,287 74,290 74,297 - -
Reference price 2 543.5 560.0 825.0 719.5 666.0 615.0 615.0 615.0
Announcement Date 14/02/20 17/02/21 30/03/22 29/03/23 22/03/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales - - 4,072 - - - - -
EBITDA -267 -270 3,703 -370 -404 - - -
EBIT -292 -352 3,672 -402 -437 - - -
Operating Margin - - 90.18% - - - - -
Earnings before Tax (EBT) 2,159 5,215 12,433 -1,900 -1,034 - - -
Net income 2,159 5,215 12,433 -1,900 -1,034 - - -
Net margin - - 305.33% - - - - -
EPS 29.07 19.21 57.55 -25.57 -13.92 - - -
Free Cash Flow -5,612 -36 - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 1 22.50 23.50 23.50 - - 31.00 15.50 31.00
Announcement Date 14/02/20 17/02/21 30/03/22 29/03/23 22/03/24 - - -
1NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 7,914 9,048 1,591 - - 10,012 10,012 10,012
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) -29.64 x -33.51 x 0.4297 x - - - - -
Free Cash Flow -5,612 -36 - - - - - -
ROE (net income / shareholders' equity) 15.8% 32.6% 55.1% - - - - -
ROA (Net income/ Total Assets) 8.57% 18.8% 36.6% - - - - -
Assets 25,180 27,722 33,945 - - - - -
Book Value Per Share 175.0 233.0 - - - - - -
Cash Flow per Share - - - - - - - -
Capex - 1,552 5,866 - - - - -
Capex / Sales - - 144.06% - - - - -
Announcement Date 14/02/20 17/02/21 30/03/22 29/03/23 22/03/24 - - -
1NOK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
615 NOK
Average target price
843 NOK
Spread / Average Target
+37.07%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Oil Exploration & Production - Offshore

1st Jan change Capi.
OIL AND NATURAL GAS CORPORATION LIMITED Stock Oil and Natural Gas Corporation Limited
+33.11% 4.14TCr
VAR ENERGI Stock Var Energi
+18.56% 883.64Cr
ENERGEAN PLC Stock Energean plc
-4.69% 228.64Cr
ISRAMCO NEGEV 2 LIMITED PARTNERSHIP Stock Isramco Negev 2 Limited Partnership
-3.98% 101.28Cr
SABLE OFFSHORE CORP. Stock Sable Offshore Corp.
+31.43% 91Cr
SINO GEOPHYSICAL CO., LTD Stock Sino Geophysical Co., Ltd
-9.11% 61Cr
OKEA ASA Stock OKEA ASA
-5.56% 24Cr
MERMAID MARITIME Stock Mermaid Maritime
+105.26% 20Cr
COHEN DEVELOPMENT GAS & OIL LTD. Stock Cohen Development Gas & Oil Ltd.
-6.56% 18Cr
Oil Exploration & Production - Offshore
  1. Stock Market
  2. Equities
  3. AKER Stock
  4. AKERO Stock
  5. Financials Aker ASA