End-of-day quote
Malawi S.E.
03:30:00 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
51.12
MWK
|
+0.02%
|
|
+0.14%
|
-14.80%
|
Fiscal Period: December |
2020
|
2021
|
---|
Capitalization
1 |
3,07,780
|
4,40,000
|
Enterprise Value (EV)
1 |
3,48,269
|
4,65,393
|
P/E ratio
|
13.9
x
|
13.6
x
|
Yield
|
7.51%
|
7.38%
|
Capitalization / Revenue
|
2.79
x
|
3.34
x
|
EV / Revenue
|
3.16
x
|
3.53
x
|
EV / EBITDA
|
7.35
x
|
7.53
x
|
EV / FCF
|
20.2
x
|
10.1
x
|
FCF Yield
|
4.94%
|
9.87%
|
Price to Book
|
12.8
x
|
13.2
x
|
Nbr of stocks (in thousands)
|
1,10,00,000
|
1,10,00,000
|
Reference price
2 |
27.98
|
40.00
|
Announcement Date
|
06/07/21
|
21/04/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
92,922
|
92,824
|
1,10,233
|
1,31,769
|
EBITDA
1 |
37,237
|
37,179
|
47,384
|
61,781
|
EBIT
1 |
28,517
|
27,589
|
36,319
|
51,127
|
Operating Margin
|
30.69%
|
29.72%
|
32.95%
|
38.8%
|
Earnings before Tax (EBT)
1 |
10,051
|
25,231
|
31,739
|
46,217
|
Net income
1 |
2,310
|
15,908
|
22,093
|
32,335
|
Net margin
|
2.49%
|
17.14%
|
20.04%
|
24.54%
|
EPS
2 |
0.2100
|
1.446
|
2.008
|
2.940
|
Free Cash Flow
1 |
37,779
|
8,495
|
17,221
|
45,913
|
FCF margin
|
40.66%
|
9.15%
|
15.62%
|
34.84%
|
FCF Conversion (EBITDA)
|
101.46%
|
22.85%
|
36.34%
|
74.32%
|
FCF Conversion (Net income)
|
1,635.51%
|
53.4%
|
77.95%
|
141.99%
|
Dividend per Share
|
-
|
1.250
|
2.100
|
2.950
|
Announcement Date
|
17/07/20
|
17/07/20
|
06/07/21
|
21/04/22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
40,916
|
41,193
|
40,489
|
25,393
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.099
x
|
1.108
x
|
0.8545
x
|
0.411
x
|
Free Cash Flow
1 |
37,779
|
8,495
|
17,221
|
45,913
|
ROE (net income / shareholders' equity)
|
17%
|
163%
|
111%
|
113%
|
ROA (Net income/ Total Assets)
|
13.7%
|
16.1%
|
18%
|
21.4%
|
Assets
1 |
16,874
|
98,937
|
1,22,702
|
1,50,985
|
Book Value Per Share
2 |
0.3500
|
1.430
|
2.190
|
3.030
|
Cash Flow per Share
2 |
0.2300
|
0.5200
|
1.580
|
3.500
|
Capex
1 |
26,608
|
29,148
|
19,307
|
8,504
|
Capex / Sales
|
28.64%
|
31.4%
|
17.51%
|
6.45%
|
Announcement Date
|
17/07/20
|
17/07/20
|
06/07/21
|
21/04/22
|
|
1st Jan change
|
Capi.
|
---|
| -14.80% | 324M | | +23.50% | 91.86B | | +7.05% | 57.24B | | -6.98% | 24.92B | | +3.36% | 10.54B | | +0.49% | 10.22B | | -20.94% | 10.12B | | +4.51% | 9.23B | | -18.63% | 9.15B | | +18.27% | 6.5B |
Wireless Telecom
|