Stock EADS.Y AIRBUS SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Airbus SE OTC Markets

Equities

EADS.Y

US0092791005

Aerospace & Defense

Market Closed - OTC Markets
Other stock markets
 01:29:41 26/06/2024 am IST 		5-day change 1st Jan Change
36.49 USD -1.75% Intraday chart for Airbus SE -8.13% -5.39%
25/06 GE Jet Engine-Building Joint Venture Reportedly Straddling Difficult Position Between Airbus, Boeing MT
25/06 AIRBUS : Buy rating from Jefferies ZD

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,02,110 70,321 88,298 87,427 1,10,311 1,06,538 - -
Enterprise Value (EV) 1 89,576 66,009 80,655 81,950 1,05,337 95,793 91,093 87,241
P/E ratio -74.6 x -61.9 x 21 x 20.6 x 29.1 x 23.8 x 16.9 x 14.2 x
Yield - - 1.33% 1.62% 1.29% 1.6% 2.1% 2.59%
Capitalization / Revenue 1.45 x 1.41 x 1.69 x 1.49 x 1.69 x 1.51 x 1.34 x 1.19 x
EV / Revenue 1.27 x 1.32 x 1.55 x 1.39 x 1.61 x 1.36 x 1.15 x 0.98 x
EV / EBITDA 9.07 x 14.5 x 11.2 x 9.82 x 13 x 11.2 x 8.36 x 6.87 x
EV / FCF 63.4 x -9.19 x 22.9 x 17.5 x 24 x 26.9 x 15.2 x 12.6 x
FCF Yield 1.58% -10.9% 4.36% 5.71% 4.16% 3.71% 6.56% 7.93%
Price to Book 17.1 x 10.9 x 9.33 x 6.75 x 6.22 x 5.22 x 4.27 x 3.55 x
Nbr of stocks (in thousands) 7,82,573 7,83,254 7,85,848 7,87,488 7,89,177 7,90,459 - -
Reference price 2 130.5 89.78 112.4 111.0 139.8 134.8 134.8 134.8
Announcement Date 13/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 70,478 49,912 52,149 58,763 65,446 70,585 79,475 89,232
EBITDA 1 9,873 4,537 7,190 8,343 8,080 8,574 10,900 12,696
EBIT 1 6,946 1,706 4,865 5,627 5,838 6,142 8,246 9,974
Operating Margin 9.86% 3.42% 9.33% 9.58% 8.92% 8.7% 10.38% 11.18%
Earnings before Tax (EBT) 1 1,064 -1,130 5,027 5,075 4,769 6,349 8,142 9,407
Net income 1 -1,362 -1,133 4,213 4,247 3,789 4,561 6,258 7,209
Net margin -1.93% -2.27% 8.08% 7.23% 5.79% 6.46% 7.87% 8.08%
EPS 2 -1.750 -1.450 5.360 5.400 4.800 5.662 7.972 9.463
Free Cash Flow 1 1,413 -7,179 3,515 4,680 4,386 3,555 5,978 6,916
FCF margin 2% -14.38% 6.74% 7.96% 6.7% 5.04% 7.52% 7.75%
FCF Conversion (EBITDA) 14.31% - 48.89% 56.09% 54.28% 41.46% 54.84% 54.48%
FCF Conversion (Net income) - - 83.43% 110.2% 115.76% 77.95% 95.52% 95.94%
Dividend per Share 2 - - 1.500 1.800 1.800 2.155 2.828 3.490
Announcement Date 13/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 39,612 18,948 30,964 24,637 16,994 12,000 12,810 24,810 13,309 20,644 11,763 15,900 27,663 14,897 22,886 12,830 16,321 16,554 24,452 15,552 17,979
EBITDA 1 - - - - 2,180 1,848 1,953 - 1,320 - 1,268 2,392 - 1,580 2,840 1,090 1,093 1,817 3,559 - -
EBIT 1 - -945 2,651 2,703 1,496 1,263 1,382 2,645 836 2,146 773 1,845 2,618 1,013 2,207 577 926.3 1,336 2,803 - -
Operating Margin - -4.99% 8.56% 10.97% 8.8% 10.53% 10.79% 10.66% 6.28% 10.4% 6.57% 11.6% 9.46% 6.8% 9.64% 4.5% 5.68% 8.07% 11.46% - -
Earnings before Tax (EBT) - -1,988 - - 1,762 1,595 1,091 2,686 560 1,829 539 1,450 - 954 - - - - - - -
Net income 1 - -1,919 - - 1,578 1,219 682 1,901 667 1,679 466 1,060 1,526 806 1,457 595 502.7 1,092 2,088 - -
Net margin - -10.13% - - 9.29% 10.16% 5.32% 7.66% 5.01% 8.13% 3.96% 6.67% 5.52% 5.41% 6.37% 4.64% 3.08% 6.6% 8.54% - -
EPS 2 - -2.450 - - 2.000 1.550 0.8700 - 0.8500 2.130 0.5900 1.340 1.940 1.020 1.850 0.7600 0.5792 1.287 2.671 - -
Dividend per Share 2 - - - - 1.500 - - - - 1.800 - - - - 1.800 - 0.9750 - 0.9596 - 1.050
Announcement Date 13/02/20 30/07/20 18/02/21 29/07/21 17/02/22 04/05/22 27/07/22 27/07/22 28/10/22 16/02/23 03/05/23 26/07/23 26/07/23 08/11/23 15/02/24 25/04/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 12,534 4,312 7,643 5,477 4,974 10,745 15,445 19,297
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,413 -7,179 3,515 4,680 4,386 3,555 5,978 6,916
ROE (net income / shareholders' equity) 60.1% 17.1% 42.7% 37.9% 28.8% 22.2% 26.5% 26.6%
ROA (Net income/ Total Assets) 4.11% 0.95% 3.13% 3.64% 3.76% 2.98% 4.75% 5.18%
Assets 1 -33,163 -1,19,419 1,34,652 1,16,775 1,00,715 1,52,972 1,31,828 1,39,300
Book Value Per Share 2 7.640 8.220 12.00 16.40 22.50 25.80 31.60 38.00
Cash Flow per Share 2 4.830 -6.920 5.900 7.980 7.930 8.320 10.80 12.60
Capex 1 2,340 1,759 1,928 2,464 3,051 2,907 3,129 3,369
Capex / Sales 3.32% 3.52% 3.7% 4.19% 4.66% 4.12% 3.94% 3.78%
Announcement Date 13/02/20 18/02/21 17/02/22 16/02/23 15/02/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Airbus SE

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
134.8 EUR
Average target price
172 EUR
Spread / Average Target
+27.58%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Aircraft Manufacturing

1st Jan change Capi.
LOCKHEED MARTIN CORPORATION Stock Lockheed Martin Corporation
+3.27% 113B
BOEING Stock Boeing
-32.82% 110B
TEXTRON INC. Stock Textron Inc.
+6.95% 16.68B
DASSAULT AVIATION Stock Dassault Aviation
-1.95% 15.23B
EMBRAER S.A. Stock EMBRAER S.A.
+68.60% 5.1B
AVICOPTER PLC Stock Avicopter Plc
+4.07% 4.1B
JOBY AVIATION, INC. Stock Joby Aviation, Inc.
-27.22% 3.62B
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED Stock AviChina Industry & Technology Company Limited
+4.48% 3.59B
EVE HOLDING, INC. Stock Eve Holding, Inc.
-45.90% 1.07B
Commercial Aircraft Manufacturing
  1. Stock Market
  2. Equities
  3. AIR Stock
  4. EADS.Y Stock
  5. Financials Airbus SE