AIR ASTANA |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 928 KZT | +0.28% |
|
-2.32% | 0.00% |
| 30/04 | Earnings Flash (AIRA.L) AIR ASTANA Reports Q1 Revenue $264.7M | MT |
| 30/04 | Air Astana Joint Stock Company announces an Equity Buyback. | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 747 | - | - |
| Enterprise Value (EV) 1 | 1,090 | 1,415 | 1,295 |
| P/E ratio | 7.17 x | 5.73 x | 4.77 x |
| Yield | 1.34% | 3.38% | 5.22% |
| Capitalization / Revenue | 0.55 x | 0.47 x | 0.42 x |
| EV / Revenue | 0.8 x | 0.9 x | 0.73 x |
| EV / EBITDA | 3.12 x | 3.42 x | 2.91 x |
| EV / FCF | 14 x | 14.4 x | 11.4 x |
| FCF Yield | 7.15% | 6.96% | 8.8% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 3,56,198 | - | - |
| Reference price 2 | 2.097 | 2.097 | 2.097 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 1,366 | 1,574 | 1,771 |
| EBITDA 1 | - | 349.6 | 413.4 | 445.1 |
| EBIT 1 | - | 161.2 | 190.2 | 215.8 |
| Operating Margin | - | 11.8% | 12.08% | 12.18% |
| Earnings before Tax (EBT) 1 | - | 110.5 | 141.2 | 168.1 |
| Net income 1 | 68.7 | 87.47 | 111.5 | 133 |
| Net margin | - | 6.41% | 7.09% | 7.51% |
| EPS 2 | 0.2250 | 0.2925 | 0.3663 | 0.4395 |
| Free Cash Flow 1 | - | 77.99 | 98.4 | 113.9 |
| FCF margin | - | 5.71% | 6.25% | 6.43% |
| FCF Conversion (EBITDA) | - | 22.31% | 23.81% | 25.59% |
| FCF Conversion (Net income) | - | 89.16% | 88.22% | 85.64% |
| Dividend per Share 2 | - | 0.0281 | 0.0710 | 0.1094 |
| Announcement Date | 15/03/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 343 | 668 | 548 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 0.9811 x | 1.615 x | 1.231 x |
| Free Cash Flow 1 | - | 78 | 98.4 | 114 |
| ROE (net income / shareholders' equity) | - | 24.8% | 22.2% | 24.5% |
| ROA (Net income/ Total Assets) | - | 7.5% | 4.9% | - |
| Assets 1 | - | 1,166 | 2,276 | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 65.2 | 74.4 | 83.1 |
| Capex / Sales | - | 4.77% | 4.73% | 4.69% |
| Announcement Date | 15/03/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.097
USD
Average target price
2.708
USD
Spread / Average Target
+29.11%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 75Cr | |
| +38.84% | 460.35Cr | |
| -1.30% | 141.52Cr | |
| -23.51% | 87Cr | |
| +18.96% | 42Cr | |
| +21.09% | 8.51Cr |
- Stock Market
- Equities
- AIRA Stock
- Financials Air Astana
