AEROSUN CORPORATION |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.12 CNY | +0.31% |
|
-12.01% | -4.09% |
| 20/06 | China stocks down at close after Beijing keeps benchmark rates unchanged | RE |
| 20/06 | China stocks slip as Beijing stands pat on benchmark rates | RE |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,915 | 4,743 | 5,905 | 5,659 | - |
| Enterprise Value (EV) 1 | 5,915 | 4,743 | 5,905 | 5,659 | 5,659 |
| P/E ratio | 87.8 x | 61 x | 80.5 x | 35.5 x | 23 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 1.14 x | 1.55 x | 1.05 x | 0.83 x |
| EV / Revenue | - | 1.14 x | 1.55 x | 1.05 x | 0.83 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 2.11 x | 2.61 x | 2.47 x | 2.31 x |
| Nbr of stocks (in thousands) | 4,21,284 | 4,31,929 | 4,31,619 | 4,31,329 | - |
| Reference price 2 | 14.04 | 10.98 | 13.68 | 13.12 | 13.12 |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 4,145 | 3,818 | 5,408 | 6,836 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | 93.45 | 91.49 | 200 | 309 |
| Operating Margin | - | 2.25% | 2.4% | 3.7% | 4.52% |
| Earnings before Tax (EBT) 1 | - | 95.06 | 92.1 | 202 | 310 |
| Net income 1 | 66.45 | 75.71 | 71.94 | 161 | 247 |
| Net margin | - | 1.83% | 1.88% | 2.98% | 3.61% |
| EPS 2 | 0.1600 | 0.1800 | 0.1700 | 0.3700 | 0.5700 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 3.42% | 3.19% | 6.3% | 8.9% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 5.210 | 5.240 | 5.310 | 5.680 |
| Cash Flow per Share 2 | - | 0.2200 | 0.6800 | 0.1800 | 0.7100 |
| Capex 1 | - | 163 | 58 | 63 | 42 |
| Capex / Sales | - | 3.93% | 1.52% | 1.16% | 0.61% |
| Announcement Date | 29/04/22 | 28/04/23 | 29/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
13.12
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -4.09% | 78Cr | |
| +14.98% | 8.72TCr | |
| +9.10% | 6.5TCr | |
| +16.11% | 3.63TCr | |
| +19.11% | 3.32TCr | |
| -0.76% | 2.57TCr | |
| +3.83% | 2.56TCr | |
| -2.66% | 2.53TCr | |
| +16.20% | 2.47TCr | |
| +0.43% | 2.19TCr |
- Stock Market
- Equities
- 600501 Stock
- Financials Aerosun Corporation
