End-of-day quote
Shanghai S.E.
03:30:00 07/06/2024 am IST
|
5-day change
|
1st Jan Change
|
16.9
CNY
|
+0.54%
|
|
-10.77%
|
-28.05%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,922
|
5,699
|
-
|
-
|
Enterprise Value (EV)
1 |
7,922
|
5,699
|
5,699
|
5,699
|
P/E ratio
|
69.1
x
|
43.9
x
|
33.1
x
|
25.6
x
|
Yield
|
0.39%
|
0.83%
|
0.83%
|
1.07%
|
Capitalization / Revenue
|
10.9
x
|
6.24
x
|
4.57
x
|
3.47
x
|
EV / Revenue
|
10.9
x
|
6.24
x
|
4.57
x
|
3.47
x
|
EV / EBITDA
|
69.5
x
|
47.3
x
|
31.6
x
|
22.3
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
2.97
x
|
2.05
x
|
1.95
x
|
1.83
x
|
Nbr of stocks (in thousands)
|
3,37,248
|
3,37,248
|
-
|
-
|
Reference price
2 |
23.49
|
16.90
|
16.90
|
16.90
|
Announcement Date
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
725.7
|
912.7
|
1,246
|
1,642
|
EBITDA
1 |
-
|
114
|
120.4
|
180.2
|
255.5
|
EBIT
1 |
-
|
101.1
|
134
|
178.3
|
232.1
|
Operating Margin
|
-
|
13.93%
|
14.69%
|
14.31%
|
14.14%
|
Earnings before Tax (EBT)
1 |
-
|
100.6
|
134.2
|
178.5
|
232.3
|
Net income
1 |
156.8
|
102.5
|
130.4
|
171.2
|
223.2
|
Net margin
|
-
|
14.12%
|
14.28%
|
13.74%
|
13.6%
|
EPS
2 |
0.6200
|
0.3400
|
0.3850
|
0.5100
|
0.6600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0920
|
0.1400
|
0.1400
|
0.1800
|
Announcement Date
|
20/04/23
|
23/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.24%
|
4.75%
|
5.96%
|
7.28%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.66%
|
4.21%
|
4.79%
|
Assets
1 |
-
|
-
|
3,561
|
4,067
|
4,659
|
Book Value Per Share
2 |
-
|
7.910
|
8.230
|
8.670
|
9.260
|
Cash Flow per Share
2 |
-
|
0.9200
|
0.7100
|
0.6000
|
0.9100
|
Capex
1 |
-
|
153
|
130
|
147
|
125
|
Capex / Sales
|
-
|
21.07%
|
14.23%
|
11.81%
|
7.63%
|
Announcement Date
|
20/04/23
|
23/02/24
|
-
|
-
|
-
|
Last Close Price
16.9
CNY Average target price
23.14
CNY Spread / Average Target +36.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -28.05% | 787M | | +28.49% | 143B | | +15.20% | 81.94B | | -6.00% | 65.12B | | +25.62% | 53.4B | | +52.45% | 48.62B | | +5.36% | 42.09B | | +69.23% | 38B | | +53.78% | 24.78B | | +8.58% | 21.17B |
Other Aerospace & Defense
|