Delayed
Bombay S.E.
12:38:49 25/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
136.6
INR
|
-1.26%
|
|
-0.65%
|
+3.41%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
449.9
|
253
|
82.81
|
344.3
|
396.5
|
407
|
Enterprise Value (EV)
1 |
485
|
324.2
|
76.65
|
302.4
|
359
|
335.6
|
P/E ratio
|
15.5
x
|
-8.76
x
|
-1.16
x
|
10.1
x
|
36.1
x
|
18.1
x
|
Yield
|
1.02%
|
1.82%
|
2.78%
|
0.67%
|
0.58%
|
1.13%
|
Capitalization / Revenue
|
0.29
x
|
0.15
x
|
0.07
x
|
1.72
x
|
2.31
x
|
1.47
x
|
EV / Revenue
|
0.31
x
|
0.19
x
|
0.07
x
|
1.51
x
|
2.09
x
|
1.21
x
|
EV / EBITDA
|
7.29
x
|
-19.7
x
|
-0.57
x
|
9
x
|
-53.7
x
|
17.7
x
|
EV / FCF
|
5.52
x
|
-15.5
x
|
11.1
x
|
14.8
x
|
-107
x
|
43.2
x
|
FCF Yield
|
18.1%
|
-6.44%
|
9%
|
6.76%
|
-0.94%
|
2.32%
|
Price to Book
|
0.92
x
|
0.56
x
|
0.22
x
|
0.85
x
|
0.96
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
4,600
|
Reference price
2 |
97.80
|
55.00
|
18.00
|
74.85
|
86.20
|
88.47
|
Announcement Date
|
03/09/18
|
05/09/19
|
05/12/20
|
24/08/21
|
01/09/22
|
29/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,572
|
1,716
|
1,125
|
200.2
|
171.8
|
277.2
|
EBITDA
1 |
66.5
|
-16.48
|
-135.2
|
33.62
|
-6.684
|
18.91
|
EBIT
1 |
55.13
|
-28.31
|
-141.7
|
28.8
|
-11.84
|
12.1
|
Operating Margin
|
3.51%
|
-1.65%
|
-12.59%
|
14.39%
|
-6.89%
|
4.36%
|
Earnings before Tax (EBT)
1 |
46.47
|
-27.56
|
-86.66
|
41.32
|
4.165
|
28.42
|
Net income
1 |
28.96
|
-28.89
|
-71.21
|
34.16
|
10.98
|
22.54
|
Net margin
|
1.84%
|
-1.68%
|
-6.33%
|
17.06%
|
6.39%
|
8.13%
|
EPS
2 |
6.295
|
-6.280
|
-15.48
|
7.425
|
2.387
|
4.900
|
Free Cash Flow
1 |
87.82
|
-20.88
|
6.9
|
20.44
|
-3.364
|
7.768
|
FCF margin
|
5.59%
|
-1.22%
|
0.61%
|
10.21%
|
-1.96%
|
2.8%
|
FCF Conversion (EBITDA)
|
132.06%
|
-
|
-
|
60.8%
|
-
|
41.07%
|
FCF Conversion (Net income)
|
303.24%
|
-
|
-
|
59.84%
|
-
|
34.46%
|
Dividend per Share
2 |
1.000
|
1.000
|
0.5000
|
0.5000
|
0.5000
|
1.000
|
Announcement Date
|
03/09/18
|
05/09/19
|
05/12/20
|
24/08/21
|
01/09/22
|
29/08/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
35
|
71.2
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
6.16
|
41.9
|
37.6
|
71.4
|
Leverage (Debt/EBITDA)
|
0.527
x
|
-4.319
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
87.8
|
-20.9
|
6.9
|
20.4
|
-3.36
|
7.77
|
ROE (net income / shareholders' equity)
|
6.07%
|
-6.14%
|
-17.2%
|
8.79%
|
2.69%
|
5.33%
|
ROA (Net income/ Total Assets)
|
3.29%
|
-1.61%
|
-10.3%
|
2.94%
|
-1.25%
|
1.3%
|
Assets
1 |
880.2
|
1,796
|
694.7
|
1,161
|
-879.4
|
1,738
|
Book Value Per Share
2 |
106.0
|
98.50
|
81.00
|
87.90
|
89.80
|
94.20
|
Cash Flow per Share
2 |
14.80
|
2.800
|
14.30
|
16.20
|
3.220
|
13.20
|
Capex
1 |
8.3
|
8.83
|
71
|
1.9
|
8.92
|
2.79
|
Capex / Sales
|
0.53%
|
0.51%
|
6.31%
|
0.95%
|
5.19%
|
1.01%
|
Announcement Date
|
03/09/18
|
05/09/19
|
05/12/20
|
24/08/21
|
01/09/22
|
29/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.41% | 7.63M | | +0.63% | 165B | | +7.01% | 161B | | +6.97% | 102B | | +48.02% | 91.97B | | +16.14% | 83.75B | | -0.52% | 75.78B | | -1.83% | 46.75B | | -37.29% | 41.79B | | -0.00% | 35.02B |
Other IT Services & Consulting
|