PR Newswire/Les Echos/
 
                          Press Release, 13 February 2008
Page 1/4

First-half 2007-08 results


(Euro millions)                      H1 2007/08                H1 2006/07
Revenues                                19.7                      19.5
Operating income (1)                    0.79                      0.84
Operating income before
exceptional items                       0.55                      0.54
as a % of revenues                      2.8%                      2.8%
Operating income                        0.33                      0.54
Attributable net income                 0.15                      0.28


 (1) before charges related to stock-options, bonus shares and income sharing


Aedian is an IT consultancy  In the first half of fiscal 2007-08, ending on 31 December 2007, Aedian's
and services company         revenues rose slightly. After an adverse first quarter, business picked
focused on the financial     up in the second, with revenues growing by 3.3%. Operating income
industry and the public      before exceptional items increased during the period, to € 0.55 m.
sector                       Operating income includes a € 0.2 m provision.
400 employees                NB: operating income before charges related to stock-options, bonus shares and
                             income sharing came to € 0.79 m, versus € 0.84 m in the previous year, because of
                             the slightly smaller impact of IFRS adjustments compared with the previous year.

Eurolist C                   Continuing recovery in Consulting (Aedian Consulting, 31% of
IT services                  group revenues)
Bloomberg SYS                Key management indicators improved further, with in particular a drop in the
Reuter SYS.PA                inter-contract downtime in the second quarter.
ISIN FR0004005924            In the first half of 2007-08, Aedian's Consulting division reported revenues of
                             € 6.2 m, versus € 6.5 m the previous year. The subsidiary's operating margin
                             increased by 1.3 ppt to 2%, compared with 0.7% in the year earlier period.
                             The levers for widening the margin that were in place in the second quarter
Aedian                       (in particular the decline in inter-contract downtime) are expected to continue
Jean-François Gautier        producing results in the coming months.
Chairman
jfgautier@aedian.com
                             Stable positions in IT services (Aedian SI, 69% of group revenues)
Frédéric Bourdon             Revenues grew by 2% compared to the first half of the previous year. The
Secretary-General            growth reflects the impact of an increase in prices and in-house headcount.
fbourdon@aedian.com          The subsidiary has further strengthened its sales organisation.
(+33) 1 56 35 30 00          The operating margin came to 4.4%, down 2.7 ppt due to the smaller
CM-CIC Securities            number of projects during the half-year compared to an exceptionally
Financial communication      buoyant previous year (projects with a performance guarantee accounted
Bruno Gaheri                 for 38% of total revenues, versus 54% in the first half of 2006/07). The trend
(+33) 1 45 96 79 22          had a direct impact on the margin due to the payment of the resulting
gaheribr@cmcics.com          project "bonuses". On the upside, the subsidiary benefited from a significant
MP Conseil                   improvement in the inter-contract downtime during the half-year (down 1.2
Michelle Pilczer             point) and a 1% increase in rates charged.
(+33) 1 47 10 94 94
mpconseil@mpconseil.com
                             Strengthened balance sheet
                             Net cash flow from operations came to € 2.1 m, or more than 10% of total
AGENDA                       revenues. This resulted from free cash flow of € 0.7 m and a € 1.4 m positive
Third-quarter 2007-08        change in WCR.
revenues                     On 31 December 2007, the company therefore had net cash of more than
23 April 2008                € 2.6 m, shareholders' equity of € 9.3 m and a negative WCR of € 3.5 m.



Press Release, 13 February 2008
page 2/4










 Outlook
The turmoil in the banking sector has not affected the level of demand from customers. In January 2008, the company's business indicators, in particular the inter-contract downtime and the rates charged had therefore improved compared to the previous year
- The sales organisation, by ramping up the overall framework;
- The range of services offered, by revamping the marketing tools and resources and targeting selected sector themes, such as the "Capital Adequacy II" project in the insurance industry;
- Expanding the range of services offered by the Tunisian joint-venture (Aexia), to support the drive to win a greater number of large projects;
- Strengthening the human resources policy, which has already produced notable results in terms of staff recruitment and loyalty.

Attached: IFRS Consolidated Balance Sheets and Income Statements

. In the second half, the company will continue implementing the 2010 strategy articulated around the 4 top priorities announced previously:








Attached: IFRS Consolidated Balance Sheets and Income Statements


Press Release, 13 February 2008
Page 3/4
IFRS CONSOLIDATED INCOME STATEMENTS                           31 Dec. 2007               31 Dec. 2006
(In thousands of euros)

Revenues                                                         19,704.36                  19,540.24

Purchases                                                       (2,317.77)                 (2,299.55)

Personnel                                                      (14,584.55)                (14,274.26)

External charges                                                (1,606.91)                 (1,820.89)

Taxes other than corporate tax                                    (496.98)                   (529.96)

Depreciation / amortisation expense                               (122.67)                   (163.00)

Net provisions                                                     (18.92)                    (54.15)

Other operating income and expenses                                 (2.26)                     139.92

Operating income before exceptional items                           554.29                     538.39

Other operating costs                                             (222.97)                       0.00

Operating income                                                    331.32                     538.39

Income from cash and equivalents                                     39.99                      13.90
Gross interest expense                                             (77.92)                    (50.71)
Net interest expense                                               (37.93)                    (36.81)

Other financial items                                              (23.91)                    (22.49)

Share of affiliates' net income (loss)                              (0.12)                     (0.00)

Corporate income tax                                              (122.19)                   (200.17)

Net income                                                          147.18                     278.93
Group share                                                         147.18                     278.93
Minorities                                                            0.00                       0.00


Press Release, 13 February 2008 
Page 4/4

ASSETS                                          31 Dec. 2007            30 June 2007
Goodwill                                           9,223,372               9,223,372
Net fixed intangible assets                            32,662                  36,529
Net fixed tangible assets                             302,873                 393,514
Shareholdings in affiliates                             10,97                    0,000
Other net financial investments                    1,108,570               1,018,402
Deferred taxes                                           0,000                    0,000
Other non-current assets                                 0,000                   0,000
NON-CURRENT ASSETS                                10,678,447              10,671,817

Inventory & work in progress                             0,000                0,000
Net trade receivables and related items            7,338,589               9,827,114
Other current assets                               1,693,354               1,669,132
Current taxes                                          67,638                 127,382
Marketable securities                                   0,000                   0,000
Cash                                               4,076,105               4,100,085
CURRENT ASSETS                                    13,175,687              15,723,713

TOTAL ASSETS                                      23,854,134              26,395,530

SHAREHOLDERS' EQUITY AND LIABILITIES              31 Dec. 07               30-juin-07
Share capital                                      1,183,489               1,183,489
Additional paid-in capital                         5,798,461               5,649,130
Reserves                                           2,167,350               2,021,380
Translation gains (losses)                             0,000                 0,000
Attributable net income                               147,179                 458,423
Minorities                                              0,327                   0,327
SHAREHOLDERS' EQUITY                               9,296,806               9,312,748
Pensions and retirement compensation                   0,000                     0,000
Long-term portion of debt                             538,741                 982,044
Deferred taxes                                         119,87                  39,526
Other non-current liabilities                           0,000                   0,000
NON-CURRENT LIABILITIES                               658,611              1,021,570
Reserves for contingencies and charges                 499,34                 258,194
Short-term share of debt (1)                          888,068              2,420,963
Trade notes and accounts payable                   3,494,236               3,608,908
Current short-term taxes                                0,000                  74,816
Other current liabilities                          9,017,072               9,698,331
CURRENT LIABILITIES                               13,898,716              16,061,212

TOTAL SHAREHOLDERS' EQUITY & LIABILITIES          23,854,134              26,395,530



                         
The content and accuracy of news releases published on this site and/or 
distributed by PR Newswire or its partners are the sole responsibility of the 
originating company or organisation. Whilst every effort is made to ensure the 
accuracy of our services, such releases are not actively monitored or reviewed 
by PR Newswire or its partners and under no circumstances shall PR Newswire or 
its partners be liable for any loss or damage resulting from the use of such 
information. All information should be checked prior to publication.