Valuation Adveritas Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 11:32:26 04/09/2026 am IST			5-day change	1st Jan Change
0.0360 ^EUR	0.00%		-5.26%	-49.65%

31/08	Adveritas Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
30/08	Adveritas Limited Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	26.56	51.27	110.6	72.28	62.09	-	-
Change	-	93.01%	115.82%	-34.67%	-14.1%	-	-
Enterprise Value (EV) ¹	26.56	46.98	101.2	72.28	57.79	53.19	44.89
Change	-	76.88%	115.32%	-28.55%	-20.05%	-7.96%	-15.61%
P/E	-1.97x	-3.92x	-13.5x	-13.4x	-	16.8x	7.44x
PBR	-	-	-	-	-	-	-
PEG	-	0.2x	0.3x	0.4x	-	-	0x
Capitalization / Revenue	-	9.9x	12.6x	7.01x	3.74x	2.51x	1.85x
EV / Revenue	-	9.07x	11.5x	7.01x	3.48x	2.15x	1.34x
EV / EBITDA	-	-4.39x	-15.7x	-14x	-193x	11.3x	4.72x
EV / EBIT	-	-4.32x	-15.3x	-13.7x	-144x	11.6x	4.72x
EV / FCF	-	-5.09x	-34.2x	-	-	11.3x	5.28x
FCF Yield	-	-19.6%	-2.93%	-	-	8.84%	18.9%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.0223	-0.0166	-0.0089	-0.0058	-	0.004	0.009
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	5.179	8.761	10.31	16.6	24.7	33.6
EBITDA ¹	-	-10.71	-6.46	-5.181	-0.3	4.7	9.5
EBIT ¹	-	-10.89	-6.59	-5.276	-0.4	4.6	9.5
Net income ¹	-10.92	-11.59	-7.086	-5.357	-0.3	4.2	8.1
Net Debt ¹	-	-4.286	-9.481	-	-4.3	-8.9	-17.2
Reference price ²	0.0440	0.0650	0.1200	0.0780	0.0670	0.0670	0.0670
Nbr of stocks (in thousands)	6,03,661	7,88,714	9,22,011	9,26,659	9,26,659	-	-
Announcement Date	31/08/23	28/08/24	27/08/25	30/08/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	15.31x	4.08x	9.42x	1.33%	51TCr
NETFLIX, INC.	21.83x	6.46x	19.4x	-.--%	33TCr
UBER TECHNOLOGIES, INC.	23.01x	2.71x	13.79x	-.--%	15TCr
SPOTIFY TECHNOLOGY S.A.	38.22x	4.48x	29.65x	-.--%	11TCr
AIRBNB, INC.	34.37x	6.78x	19.06x	-.--%	11TCr
SK SQUARE CO., LTD.	2.8x	74.2x	2.07x	0.15%	10TCr
DOORDASH, INC.	81.15x	4.87x	23.2x	-.--%	9.17TCr
PROSUS N.V.	10.25x	7.64x	91.63x	0.66%	9.12TCr
NASPERS LIMITED	8.19x	3.12x	64.55x	0.73%	3.57TCr
Average	26.13x	12.70x	30.31x	0.32%	16.98TCr
Weighted average by Cap.	23.14x	9.58x	20.67x	0.51%