Valuation Adveritas Limited Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 11:33:43 24/07/2026 am IST			5-day change	1st Jan Change
0.0400 ^EUR	-5.88%		-5.88%	-44.06%

26/05	Adveritas Says ARR Rises 8% in June Quarter To-Date	MT
26/05	Adveritas provides trading update	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2023	2024	2025	2026	2027	2028
Market Cap ¹	26.56	51.27	110.6	68.57	-	-
Change	-	93.01%	115.82%	-38.02%	-	-
Enterprise Value (EV) ¹	26.56	46.98	101.2	63.07	60.37	54.07
Change	-	76.88%	115.32%	-37.65%	-4.28%	-10.44%
P/E	-1.97x	-3.92x	-13.5x	-14.8x	29.6x	12.3x
PBR	-	-	-	-	-	-
PEG	-	0.2x	0.3x	0.3x	-0x	0x
Capitalization / Revenue	-	9.9x	12.6x	5.96x	3.3x	2.44x
EV / Revenue	-	9.07x	11.5x	5.48x	2.9x	1.92x
EV / EBITDA	-	-4.39x	-15.7x	-16.2x	25.2x	8.07x
EV / EBIT	-	-4.32x	-15.3x	-15.8x	26.2x	8.07x
EV / FCF	-	-5.09x	-34.2x	-17x	22.8x	8.45x
FCF Yield	-	-19.6%	-2.93%	-5.87%	4.39%	11.8%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0223	-0.0166	-0.0089	-0.005	0.0025	0.006
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	5.179	8.761	11.5	20.8	28.1
EBITDA ¹	-	-10.71	-6.46	-3.9	2.4	6.7
EBIT ¹	-	-10.89	-6.59	-4	2.3	6.7
Net income ¹	-10.92	-11.59	-7.086	-4.1	2.25	5.9
Net Debt ¹	-	-4.286	-9.481	-5.5	-8.2	-14.5
Reference price ²	0.0440	0.0650	0.1200	0.0740	0.0740	0.0740
Nbr of stocks (in thousands)	6,03,661	7,88,714	9,22,011	9,26,659	-	-
Announcement Date	31/08/23	28/08/24	27/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TENCENT HOLDINGS LIMITED	14.98x	4.08x	9.52x	1.38%	51TCr
NETFLIX, INC.	19.36x	5.7x	17.12x	-.--%	29TCr
UBER TECHNOLOGIES, INC.	22.7x	2.42x	12.53x	-.--%	14TCr
SK SQUARE CO., LTD.	4.22x	89.01x	3.22x	0.13%	11TCr
SPOTIFY TECHNOLOGY S.A.	32.25x	3.91x	25.77x	-.--%	9.64TCr
PROSUS N.V.	10.22x	7.49x	85.85x	0.68%	8.76TCr
AIRBNB, INC.	27.04x	5.06x	14.29x	-.--%	8.16TCr
DOORDASH, INC.	66.72x	3.88x	18.94x	-.--%	7.4TCr
NASPERS LIMITED	8x	2.72x	42.84x	0.77%	3.57TCr
Average	22.83x	13.81x	25.56x	0.33%	15.79TCr
Weighted average by Cap.	19.89x	10.97x	18.28x	0.56%