Stock 3152 ADVANCED CERAMIC X CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Advanced Ceramic X Corporation

Equities

3152

TW0003152005

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 09/05/2024 am IST 		5-day change 1st Jan Change
220.5 TWD -1.34% Intraday chart for Advanced Ceramic X Corporation 0.00% -10.00%
08/05 Advanced Ceramic X Corporation Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
01/03 Advanced Ceramic X Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 24,294 35,198 24,259 12,595 16,909 15,218
Enterprise Value (EV) 1 22,350 35,198 23,807 11,999 16,909 15,218
P/E ratio 37.6 x 42.5 x 23.7 x 45.7 x 59.9 x 35 x
Yield 2.39% 2.12% 2.28% 1.97% - -
Capitalization / Revenue 1,42,26,594 x 1,60,52,841 x 85,23,051 x 85,95,927 x - -
EV / Revenue 1,42,26,593 x 1,60,52,841 x 85,23,051 x 85,95,926 x - -
EV / EBITDA 2,58,13,249 x 2,93,78,499 x 1,53,49,956 x 1,89,38,285 x - -
EV / FCF 5,85,17,322 x -59,06,24,415 x 15,86,24,212 x 1,56,53,802 x - -
FCF Yield 0% -0% 0% 0% - -
Price to Book 7.38 x 9.93 x 6.34 x 3.54 x - -
Nbr of stocks (in thousands) 69,016 69,016 69,016 69,016 69,016 69,016
Reference price 2 352.0 510.0 351.5 182.5 245.0 220.5
Announcement Date 26/02/20 22/02/21 22/02/22 23/02/23 01/03/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1,708 2,193 2,846 1,465 - -
EBITDA 941.1 1,198 1,580 665.1 - -
EBIT 793.1 1,044 1,300 299.3 - -
Operating Margin 46.45% 47.62% 45.67% 20.43% - -
Earnings before Tax (EBT) 805.5 1,037 1,285 348.8 - -
Net income 646.7 829.9 1,027 275.4 - -
Net margin 37.87% 37.85% 36.08% 18.79% - -
EPS 1 9.350 12.01 14.84 3.990 4.090 6.300
Free Cash Flow 415.2 -59.6 152.9 804.6 - -
FCF margin 24.31% -2.72% 5.37% 54.91% - -
FCF Conversion (EBITDA) 44.11% - 9.68% 120.98% - -
FCF Conversion (Net income) 64.2% - 14.89% 292.22% - -
Dividend per Share 8.430 10.80 8.000 3.590 - -
Announcement Date 26/02/20 22/02/21 22/02/22 23/02/23 01/03/24 -
1TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 511.2 404.6 379.3 324.1 357.2 318 359.7 396
EBITDA 236.2 176.5 194.8 142.2 - - - -
EBIT 1 143.6 84.69 103.8 50.76 60.06 53.26 70.94 95.34
Operating Margin 28.1% 20.93% 27.36% 15.66% 16.81% 16.75% 19.72% 24.07%
Earnings before Tax (EBT) 1 138.8 99.83 110.2 84.89 53.89 54.71 79.84 115.3
Net income 1 109.9 79.87 88.17 66.06 41.26 43.77 63.87 90.87
Net margin 21.5% 19.74% 23.24% 20.38% 11.55% 13.76% 17.76% 22.95%
EPS 2 1.590 1.150 1.280 0.9600 0.6000 0.6300 0.9300 1.320
Dividend per Share - - - - - - - -
Announcement Date 22/02/22 03/05/22 09/08/22 01/11/22 23/02/23 04/05/23 01/08/23 07/11/23
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,209 1,943 1,266 668 919 1,297
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 523 300 867 -121 787 884
ROE (net income / shareholders' equity) 22.8% 19.5% 24.3% 27.9% 7.46% 7.91%
ROA (Net income/ Total Assets) 15% 13.1% 16.2% 18.4% 4.32% 5.17%
Assets 1 5,039 4,942 5,137 5,574 6,381 5,466
Book Value Per Share 2 48.30 47.80 51.40 55.40 51.50 52.00
Cash Flow per Share 2 24.80 25.00 15.20 6.550 8.640 6.450
Capex 1 216 426 27.3 842 209 113
Capex / Sales 11.98% 24.94% 1.25% 29.6% 14.26% 7.6%
Announcement Date 27/02/19 26/02/20 26/02/21 23/02/22 23/02/23 01/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
ADVANCED CERAMIC X CORPORATION Stock Advanced Ceramic X Corporation
-10.00% 476M
KEYENCE CORPORATION Stock Keyence Corporation
+12.65% 109B
HEXAGON AB Stock Hexagon AB
+0.17% 29.83B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+12.56% 22.54B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-12.03% 18.58B
KYOCERA CORPORATION Stock Kyocera Corporation
-8.50% 17.14B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+15.79% 16.45B
FLEX LTD. Stock Flex Ltd.
-5.75% 12.03B
HALMA PLC Stock Halma plc
+0.88% 10.97B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-13.87% 8.91B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 3152 Stock
  4. Financials Advanced Ceramic X Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW