Stock ADEO ADEVINTA ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Adevinta ASA Nasdaq Stockholm

Equities

ADEO

NO0010844038

Internet Services

Delayed Nasdaq Stockholm
Other stock markets
 		5-day change 1st Jan Change
- NOK -.--% Intraday chart for Adevinta ASA -.--% +1.16%
05/06 Fitch Withdraws Adevinta's Rating After Delisting MT
04/06 Adevinta to Delist A-Shares from Oslo Bourse MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 71,235 98,625 1,43,525 79,746 1,36,924 1,39,132 -
Enterprise Value (EV) 2 71,365 99,095 1,45,849 81,945 1,38,733 1,40,500 1,40,069
P/E ratio 114 x -140 x -194 x -4.2 x -81.6 x 34.2 x 28.8 x
Yield - - - - - - -
Capitalization / Revenue 96.3 x 146 x 126 x 48.5 x 75 x 68 x 60.9 x
EV / Revenue 96.5 x 147 x 128 x 49.8 x 76 x 68.6 x 61.3 x
EV / EBITDA 358 x 543 x 410 x 142 x 213 x 182 x 154 x
EV / FCF 834 x 1,619 x 1,363 x 312 x 400 x 272 x 242 x
FCF Yield 0.12% 0.06% 0.07% 0.32% 0.25% 0.37% 0.41%
Price to Book 4.62 x 8.36 x 1.01 x 0.85 x - 1.35 x 1.29 x
Nbr of stocks (in thousands) 6,84,949 6,84,896 12,23,575 12,15,636 12,18,183 12,18,317 -
Reference price 3 104.0 144.0 117.3 65.60 112.4 114.2 114.2
Announcement Date 12/02/20 11/02/21 24/02/22 23/02/23 29/02/24 - -
1NOK in Million2EUR in Million3
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 739.5 673.5 1,139 1,644 1,826 2,047 2,285
EBITDA 1 199.5 182.5 356 579 651 770.8 911.9
EBIT 1 122.8 55.9 200 95 351 513.8 678.2
Operating Margin 16.61% 8.3% 17.56% 5.78% 19.22% 25.11% 29.68%
Earnings before Tax (EBT) 1 116.7 -38.8 -35 -1,676 -91 391.5 571.6
Net income 1 64 -71.6 -54 -1,752 -142 284.6 408.2
Net margin 8.65% -10.63% -4.74% -106.57% -7.78% 13.91% 17.87%
EPS 2 0.9092 -1.026 -0.6047 -15.63 -1.377 3.340 3.968
Free Cash Flow 1 85.6 61.2 107 263 347 516.2 578.7
FCF margin 11.58% 9.09% 9.39% 16% 19% 25.22% 25.33%
FCF Conversion (EBITDA) 42.91% 33.53% 30.06% 45.42% 53.3% 66.97% 63.46%
FCF Conversion (Net income) 133.75% - - - - 181.38% 141.78%
Dividend per Share 2 - - - - - - -
Announcement Date 12/02/20 11/02/21 24/02/22 23/02/23 29/02/24 - -
1EUR in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 130 470 2,324 2,199 1,809 1,368 937
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 0.6526 x 2.575 x 6.528 x 3.798 x 2.779 x 1.775 x 1.027 x
Free Cash Flow 1 85.6 61.2 107 263 347 516 579
ROE (net income / shareholders' equity) 4.5% -5.25% 1.61% 0.27% 1.8% 3.38% 4.65%
ROA (Net income/ Total Assets) 3% -2.63% -0.61% 0.2% 1.29% 2.33% 3.13%
Assets 1 2,137 2,722 8,802 -8,86,640 -11,015 12,194 13,042
Book Value Per Share 2 22.50 17.20 116.0 76.90 - 84.30 88.70
Cash Flow per Share 2 1.980 1.530 2.060 3.140 4.530 5.030 5.700
Capex 1 48.5 43.5 77 89 120 118 126
Capex / Sales 6.56% 6.46% 6.76% 5.41% 6.57% 5.79% 5.53%
Announcement Date 12/02/20 11/02/21 24/02/22 23/02/23 29/02/24 - -
1EUR in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Adevinta ASA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Sector Other Internet Services

1st Jan change Capi.
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+27.66% 443B
NETFLIX, INC. Stock Netflix, Inc.
+31.75% 276B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.57% 145B
AIRBNB, INC. Stock Airbnb, Inc.
+7.73% 93.11B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+64.02% 61.13B
DOORDASH, INC. Stock DoorDash, Inc.
+14.54% 46.32B
NASPERS LIMITED Stock Naspers Limited
+23.05% 35.73B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-12.79% 31.13B
PINTEREST, INC. Stock Pinterest, Inc.
+19.09% 30.13B
Other Internet Services
  1. Stock Market
  2. Equities
  3. ADE Stock
  4. ADEO Stock
  5. Financials Adevinta ASA