ADATA TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 110 TWD | 0.00% |
|
-3.08% | +6.80% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 14,989 | 16,100 | 15,018 | 30,147 | 32,467 |
| Enterprise Value (EV) 1 | 14,989 | 16,100 | 15,018 | 30,147 | 32,467 |
| P/E ratio | - | - | 18 x | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.59 x | 0.5 x | - | 0.89 x | 0.68 x |
| EV / Revenue | 0.59 x | 0.5 x | - | 0.89 x | 0.68 x |
| EV / EBITDA | - | - | - | 1,34,81,102 x | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 1.94 x | 1.88 x | - | 2.1 x | 1.82 x |
| Nbr of stocks (in thousands) | 2,18,187 | 2,20,554 | 2,63,476 | 2,92,685 | 2,95,151 |
| Reference price 2 | 68.70 | 73.00 | 57.00 | 103.0 | 110.0 |
| Announcement Date | 26/03/20 | 29/03/21 | 21/03/23 | 14/03/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | 25,597 | 32,227 | - | 33,685 | 47,824 |
| EBITDA | - | - | - | 2,236 | - |
| EBIT 1 | 190.1 | 1,888 | - | 1,775 | 5,492 |
| Operating Margin | 0.74% | 5.86% | - | 5.27% | 11.48% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | 829.6 | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | 3.160 | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 26/03/20 | 29/03/21 | 21/03/23 | 14/03/24 | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 7,211 | 6,848 | 8,603 | 11,023 | 10,881 | 11,982 | 12,661 | 12,300 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 41.72 | 141.7 | 516.6 | 1,075 | 1,547 | 2,068 | 1,280 | 596 |
| Operating Margin | 0.58% | 2.07% | 6% | 9.75% | 14.21% | 17.26% | 10.11% | 4.85% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 12/05/23 | 14/08/23 | 13/11/23 | 14/03/24 | 14/05/24 | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share 1 | 35.40 | 38.80 | - | 49.10 | 60.30 |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | 703 | - |
| Capex / Sales | - | - | - | 2.09% | - |
| Announcement Date | 26/03/20 | 29/03/21 | 21/03/23 | 14/03/24 | - |
1TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
110
Average target price
-
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +6.80% | 100Cr | |
| +101.91% | 8.99TCr | |
| +37.11% | 8.16TCr | |
| +9.96% | 3.88TCr | |
| +9.96% | 3.67TCr | |
| -10.22% | 1.38TCr | |
| +31.44% | 1.15TCr | |
| +1.91% | 1.08TCr | |
| +64.53% | 1.09TCr | |
| -4.28% | 1.08TCr |
- Stock Market
- Equities
- 3260 Stock
- Financials ADATA Technology Co., Ltd.
