Financials Adamjee Life Assurance Company Limited

Equities

ALIFE

PK0130801019

Life & Health Insurance

End-of-day quote Pakistan S.E. 03:30:00 23/05/2024 am IST 5-day change 1st Jan Change
35 PKR +2.13% Intraday chart for Adamjee Life Assurance Company Limited +11.86% +40.22%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 4,872 6,240
Enterprise Value (EV) 1 -1,560 2,342
P/E ratio 9.79 x 6.87 x
Yield - 8.01%
Capitalization / Revenue 0.2 x 0.15 x
EV / Revenue -0.06 x 0.06 x
EV / EBITDA -1.78 x 1.57 x
EV / FCF 0.1 x -0.13 x
FCF Yield 1,007% -784%
Price to Book 1.3 x 1.41 x
Nbr of stocks (in thousands) 2,50,000 2,50,000
Reference price 2 19.49 24.96
Announcement Date 06/04/23 04/04/24
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12,932 15,888 20,846 23,171 24,042 40,624
EBITDA 1 -45.42 332.5 408.2 208.1 878.5 1,495
EBIT 1 -73.22 281.1 359.9 170.3 825.5 1,428
Operating Margin -0.57% 1.77% 1.73% 0.73% 3.43% 3.52%
Earnings before Tax (EBT) 1 72.56 281.2 310.2 231.2 810.3 1,541
Net income 1 56.09 217.1 191 173.8 497.7 908.1
Net margin 0.43% 1.37% 0.92% 0.75% 2.07% 2.24%
EPS 2 0.5996 2.321 2.042 1.033 1.991 3.632
Free Cash Flow 1 -481.8 -2,408 -8,134 -12,115 -15,711 -18,361
FCF margin -3.73% -15.16% -39.02% -52.28% -65.35% -45.2%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 2.000
Announcement Date 29/03/19 12/03/20 26/04/21 06/04/22 06/04/23 04/04/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 14,332 16,484 17,481 16,991 6,432 3,898
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -482 -2,408 -8,134 -12,115 -15,711 -18,361
ROE (net income / shareholders' equity) 5.13% 17.8% 13.6% 7.33% 14.2% 22.2%
ROA (Net income/ Total Assets) -0.14% 0.47% 0.49% 0.19% 0.79% 1.15%
Assets 1 -38,842 45,900 38,761 92,106 63,232 78,984
Book Value Per Share 2 12.00 14.10 15.90 13.00 15.00 17.70
Cash Flow per Share 2 153.0 180.0 192.0 69.20 26.40 16.00
Capex 1 105 65.8 46.3 75.3 131 102
Capex / Sales 0.81% 0.41% 0.22% 0.32% 0.54% 0.25%
Announcement Date 29/03/19 12/03/20 26/04/21 06/04/22 06/04/23 04/04/24
1PKR in Million2PKR
Estimates
  1. Stock Market
  2. Equities
  3. ALIFE Stock
  4. Financials Adamjee Life Assurance Company Limited