Financials Adamant DRI Processing and Minerals Group

Equities

ADMG

US00548B1044

Investment Holding Companies

Delayed OTC Markets 01:29:27 02/04/2024 am IST 5-day change 1st Jan Change
0.112 USD +9.80% Intraday chart for Adamant DRI Processing and Minerals Group -.--% -36.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.672 0.3196 0.3631 0.6497 1.306 1.16
Enterprise Value (EV) 1 20.05 0.2852 0.3656 0.6547 1.35 1.182
P/E ratio -0.51 x 0.06 x -0.97 x -281 x -21.4 x -16.1 x
Yield - - - - - -
Capitalization / Revenue 2.09 x 6.56 x - - - -
EV / Revenue 11.4 x 5.85 x - - - -
EV / EBITDA -17.4 x 0.13 x 0.14 x - - -
EV / FCF 3,272 x -0.01 x - - - -
FCF Yield 0.03% -12,281% - - - -
Price to Book -0.17 x 0.72 x -151 x -106 x -19.8 x -31.2 x
Nbr of stocks (in thousands) 66,760 15,979 19,110 19,110 16,110 16,110
Reference price 2 0.0550 0.0200 0.0190 0.0340 0.0811 0.0720
Announcement Date 29/05/18 16/04/19 29/06/21 29/06/21 24/02/22 18/04/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.756 0.0487 - - - -
EBITDA 1 -1.155 2.157 2.584 - - -
EBIT 1 -4.037 -0.5701 -0.1425 -0.0025 -0.0611 -0.0718
Operating Margin -229.91% -1,169.38% - - - -
Earnings before Tax (EBT) 1 -7.165 0.6348 -0.1425 -0.0025 -0.0609 -0.0718
Net income 1 -7.174 21.26 -0.3839 -0.0025 -0.0609 -0.0718
Net margin -408.54% 43,601.03% - - - -
EPS 2 -0.1075 0.3247 -0.0195 -0.000121 -0.003780 -0.004459
Free Cash Flow 1 0.006129 -35.03 - - - -
FCF margin 0.35% -71,848.04% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 29/05/18 16/04/19 29/06/21 29/06/21 24/02/22 18/04/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 16.4 - 0 0.01 0.04 0.02
Net Cash position 1 - 0.03 - - - -
Leverage (Debt/EBITDA) -14.19 x - 0.000967 x - - -
Free Cash Flow 1 0.01 -35 - - - -
ROE (net income / shareholders' equity) 40.2% -6.04% -64.3% 64.9% 171% 139%
ROA (Net income/ Total Assets) -6.04% -1.73% - - - -
Assets 1 118.7 -1,226 - - - -
Book Value Per Share 2 -0.3200 0.0300 -0 -0 -0 -0
Cash Flow per Share 2 0 0 - - - -
Capex 1 0.01 - - - - -
Capex / Sales 0.74% - - - - -
Announcement Date 29/05/18 16/04/19 29/06/21 29/06/21 24/02/22 18/04/23
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. ADMG Stock
  4. Financials Adamant DRI Processing and Minerals Group