Stock ADCB ABU DHABI COMMERCIAL BANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Abu Dhabi Commercial Bank

Equities

ADCB

AEA000201011

Banks

Delayed Abu Dhabi Securities Exchange
Other stock markets
 11:40:59 29/04/2024 am IST 		5-day change 1st Jan Change
8.31 AED 0.00% Intraday chart for Abu Dhabi Commercial Bank -0.36% -9.48%
26/04 Abu Dhabi Commercial Bank Pjsc Approves Distribution for the Year 2023 CI
26/04 Moody's Affirms Abu Dhabi Commercial Bank Ratings on High Likelihood of Government Support MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 55,031 43,096 59,311 62,532 67,106 60,814 - -
Enterprise Value (EV) 1 55,031 43,096 59,311 62,532 67,106 60,814 60,814 60,814
P/E ratio 11.2 x 12.2 x 11.7 x 10 x 8.58 x 7.93 x 8.11 x 7.62 x
Yield 4.8% 4.35% 4.34% 6.11% 6.1% 5.26% 6.54% 7.01%
Capitalization / Revenue 4.69 x 3.46 x 4.84 x 4.36 x 3.98 x 3.37 x 3.3 x 3.16 x
EV / Revenue 4.69 x 3.46 x 4.84 x 4.36 x 3.98 x 3.37 x 3.3 x 3.16 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.91 x 0.76 x 1 x 1.02 x 0.94 x 0.92 x 0.87 x 0.83 x
Nbr of stocks (in thousands) 73,10,425 73,13,251 73,15,523 73,10,017 73,10,017 73,18,133 - -
Reference price 2 7.528 5.893 8.108 8.554 9.180 8.310 8.310 8.310
Announcement Date 27/01/20 31/01/21 31/01/22 31/01/23 31/01/24 - - -
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,722 12,471 12,259 14,344 16,866 18,070 18,437 19,256
EBITDA - - - - - - - -
EBIT 1 7,204 7,945 8,002 9,456 11,414 11,667 11,782 12,898
Operating Margin 61.46% 63.71% 65.27% 65.92% 67.67% 64.56% 63.9% 66.98%
Earnings before Tax (EBT) 1 4,870 3,970 5,363 6,669 8,427 8,810 9,342 9,760
Net income 1 4,790 3,806 5,241 6,435 8,207 7,806 7,991 8,313
Net margin 40.86% 30.52% 42.75% 44.86% 48.66% 43.19% 43.34% 43.17%
EPS 2 0.6748 0.4847 0.6938 0.8554 1.070 1.048 1.024 1.090
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.3612 0.2566 0.3517 0.5228 0.5600 0.4374 0.5437 0.5823
Announcement Date 27/01/20 31/01/21 31/01/22 31/01/23 31/01/24 - - -
1AED in Million2AED
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 3,277 2,936 3,495 3,510 4,403 3,912 4,059 4,233 4,662 4,586 4,521 4,525 4,592
EBITDA - - - - - - - - - - - - - -
EBIT - 2,149 1,818 2,268 2,269 3,101 2,681 2,740 2,822 3,171 3,169 - - -
Operating Margin - 65.56% 61.93% 64.9% 64.63% 70.42% 68.53% 67.51% 66.67% 68.02% 69.1% - - -
Earnings before Tax (EBT) - 1,481 - - - - - 1,993 2,000 2,500 2,431 - - -
Net income 2,523 1,443 - - 1,591 1,785 1,879 1,933 1,942 2,453 2,140 - - -
Net margin - 44.02% - - 45.34% 40.54% 48.03% 47.62% 45.88% 52.62% 46.66% - - -
EPS 2 - 0.1996 0.1901 0.2186 0.1996 0.2471 0.2300 0.2600 0.2300 0.3400 0.2600 0.2916 0.2558 0.2880
Dividend per Share 2 - - - - - - - - - - - - - 0.4987
Announcement Date 18/07/21 31/01/22 25/04/22 28/07/22 24/10/22 31/01/23 17/04/23 20/07/23 25/10/23 31/01/24 25/04/24 - - -
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.8% 6.78% 9.04% 10.7% 12.4% 11.8% 10.8% 10.8%
ROA (Net income/ Total Assets) 1.4% 0.93% 1.23% 1.37% 1.47% 1.31% 1.27% 1.24%
Assets 1 3,42,487 4,08,123 4,25,727 4,69,730 5,58,284 5,97,665 6,29,235 6,70,390
Book Value Per Share 2 8.290 7.730 8.110 8.390 9.730 9.050 9.520 10.10
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 27/01/20 31/01/21 31/01/22 31/01/23 31/01/24 - - -
1AED in Million2AED
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Abu Dhabi Commercial Bank

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
8.31 AED
Average target price
10.42 AED
Spread / Average Target
+25.45%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
ABU DHABI COMMERCIAL BANK Stock Abu Dhabi Commercial Bank
-9.48% 16.56B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+9.95% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+20.47% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+8.82% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.26% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. ADCB Stock
  4. Financials Abu Dhabi Commercial Bank