Stock 5392 ABICO AVY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Abico AVY Co., Ltd.

Equities

5392

TW0005392005

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
28.45 TWD +4.21% Intraday chart for Abico AVY Co., Ltd. +5.18% +18.05%
01/04 Abico AVY Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Abico AVY Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,886 5,533 4,191 4,535 3,427 4,048
Enterprise Value (EV) 1 3,097 5,537 3,975 4,231 3,514 3,695
P/E ratio 109 x 27.4 x -34.1 x 77.2 x -35.2 x 73 x
Yield 1.58% 1.5% 1.2% 1.11% 1.48% -
Capitalization / Revenue 0.32 x 0.46 x 0.38 x 0.38 x 0.33 x 0.43 x
EV / Revenue 0.26 x 0.46 x 0.36 x 0.36 x 0.33 x 0.39 x
EV / EBITDA 3.04 x 6.16 x 5.21 x 4.69 x 6.15 x 7.24 x
EV / FCF 3.14 x 29.9 x 6.23 x 38.3 x 6.71 x 5.02 x
FCF Yield 31.8% 3.35% 16.1% 2.61% 14.9% 19.9%
Price to Book 0.92 x 1.03 x 0.81 x 0.88 x 0.64 x 0.73 x
Nbr of stocks (in thousands) 1,33,076 1,69,000 1,67,975 1,67,975 1,67,975 1,67,975
Reference price 2 29.20 32.74 24.95 27.00 20.40 24.10
Announcement Date 01/04/19 31/03/20 31/03/21 31/03/22 31/03/23 01/04/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12,142 12,096 10,899 11,849 10,518 9,421
EBITDA 1 1,018 898.6 763.7 901.2 571.7 510.2
EBIT 1 277.8 186.9 121.2 278.8 15.38 3.084
Operating Margin 2.29% 1.55% 1.11% 2.35% 0.15% 0.03%
Earnings before Tax (EBT) 1 364.7 574.5 55.39 377 176.5 231.2
Net income 1 35.62 189.3 -123.1 58.74 -96.95 55.95
Net margin 0.29% 1.56% -1.13% 0.5% -0.92% 0.59%
EPS 2 0.2678 1.195 -0.7314 0.3497 -0.5800 0.3300
Free Cash Flow 1 985.7 185.5 638.1 110.3 523.7 735.4
FCF margin 8.12% 1.53% 5.86% 0.93% 4.98% 7.81%
FCF Conversion (EBITDA) 96.85% 20.64% 83.56% 12.24% 91.6% 144.14%
FCF Conversion (Net income) 2,766.9% 97.99% - 187.87% - 1,314.35%
Dividend per Share 2 0.4607 0.4901 0.3000 0.3000 0.3018 -
Announcement Date 01/04/19 31/03/20 31/03/21 31/03/22 31/03/23 01/04/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 3.71 - - 87.2 -
Net Cash position 1 789 - 216 305 - 353
Leverage (Debt/EBITDA) - 0.004124 x - - 0.1525 x -
Free Cash Flow 1 986 185 638 110 524 735
ROE (net income / shareholders' equity) 2.9% 6.09% -1.19% 3.18% 0.36% 1.58%
ROA (Net income/ Total Assets) 1.24% 0.8% 0.5% 1.11% 0.06% 0.01%
Assets 1 2,870 23,545 -24,832 5,306 -1,57,901 4,47,616
Book Value Per Share 2 31.70 31.80 30.70 30.80 32.10 33.20
Cash Flow per Share 2 26.10 18.50 15.90 20.30 20.90 21.20
Capex 1 408 391 353 270 317 140
Capex / Sales 3.36% 3.23% 3.24% 2.27% 3.02% 1.49%
Announcement Date 01/04/19 31/03/20 31/03/21 31/03/22 31/03/23 01/04/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
ABICO AVY CO., LTD. Stock Abico AVY Co., Ltd.
+18.05% 147M
KEYENCE CORPORATION Stock Keyence Corporation
+12.94% 109B
HEXAGON AB Stock Hexagon AB
+0.91% 30.23B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+12.31% 22.34B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-11.83% 18.66B
KYOCERA CORPORATION Stock Kyocera Corporation
-8.62% 16.99B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+15.54% 16.24B
FLEX LTD. Stock Flex Ltd.
-5.91% 12.07B
HALMA PLC Stock Halma plc
+1.93% 10.99B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-15.91% 8.36B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 5392 Stock
  4. Financials Abico AVY Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW