Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
113 NOK | +2.71% | -4.24% | -14.39% |
08/05 | Aasen Sparebank Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
07/03 | Aasen Sparebank Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 145 | 117.6 | 190.3 | - | - |
Enterprise Value (EV) 1 | 145 | 117.6 | 190.3 | 190.3 | 190.3 |
P/E ratio | 15.8 x | 17.5 x | 10 x | 10.5 x | 10.5 x |
Yield | 4.9% | 5.6% | 7.35% | 6.99% | 6.99% |
Capitalization / Revenue | 1.21 x | 0.94 x | 1.07 x | 1.07 x | 1.04 x |
EV / Revenue | 1.21 x | 0.94 x | 1.07 x | 1.07 x | 1.04 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 0.26 x | 0.29 x | 0.9 x | 0.88 x | 0.85 x |
Nbr of stocks (in thousands) | 1,014 | 1,014 | 1,730 | - | - |
Reference price 2 | 143.0 | 116.0 | 113.0 | 113.0 | 113.0 |
Announcement Date | 03/03/22 | 02/03/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 120.2 | 125.1 | 177.1 | 177.8 | 183.2 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | - | 56.3 | 63.28 | 99.1 | 97.8 | 101.2 |
Operating Margin | - | 46.84% | 50.57% | 55.96% | 55.01% | 55.24% |
Earnings before Tax (EBT) 1 | - | 52.1 | 62.32 | 94.7 | 94.9 | 99.4 |
Net income 1 | 37.38 | 40.72 | 49.62 | 72.8 | 72.9 | 76.2 |
Net margin | - | 33.88% | 39.65% | 41.11% | 41% | 41.59% |
EPS 2 | - | 9.040 | 6.610 | 11.28 | 10.78 | 10.76 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | 7.000 | 6.500 | 8.300 | 7.900 | 7.900 |
Announcement Date | 19/03/21 | 03/03/22 | 02/03/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 36.36 | - | 29.78 | 31.75 | 35.93 | 40.2 | 40.14 | 43.82 | 44.3 | 44 | 44.5 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 11.97 | - | 15.91 | 16.91 | 18.93 | 21.77 | 24.59 | 25.84 | 27.8 | 25.2 | 22.7 |
Operating Margin | 32.93% | - | 53.44% | 53.28% | 52.7% | 54.14% | 61.26% | 58.96% | 62.75% | 57.27% | 51.01% |
Earnings before Tax (EBT) 1 | 10.2 | - | 17.89 | 14.42 | 21.23 | 23.23 | 26.71 | 24.9 | 28.3 | 23.8 | 21.3 |
Net income 1 | 8.615 | 6.205 | 12.67 | 10.92 | 19.82 | 17.79 | 21.88 | 19.33 | 21.7 | 18.3 | 16.3 |
Net margin | 23.69% | - | 42.54% | 34.4% | 55.17% | 44.25% | 54.5% | 44.11% | 48.98% | 41.59% | 36.63% |
EPS 2 | 8.500 | - | 12.50 | 10.77 | - | - | - | - | 3.620 | 3.050 | 2.660 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 03/03/22 | 12/05/22 | 11/08/22 | 10/11/22 | 02/03/23 | 11/05/23 | 10/08/23 | 09/11/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 7.39% | 8.4% | 9.3% | 8.5% | 8.2% |
ROA (Net income/ Total Assets) | - | 0.9% | 0.94% | 1.1% | 1.1% | 1% |
Assets 1 | - | 4,509 | 5,276 | 6,618 | 6,627 | 7,620 |
Book Value Per Share 2 | - | 561.0 | 396.0 | 126.0 | 129.0 | 132.0 |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19/03/21 | 03/03/22 | 02/03/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-14.39% | 17.82M | |
+15.61% | 208B | |
+5.32% | 74.54B | |
+9.03% | 56.84B | |
+10.55% | 50.73B | |
+41.03% | 45.58B | |
+0.92% | 42.48B | |
-10.59% | 37.35B | |
+10.76% | 34.24B | |
-96.60% | 32.24B |
- Stock Market
- Equities
- AASB Stock
- Financials Aasen Sparebank