8COMMON LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.031 AUD | 0.00% |
|
-3.12% | -44.64% |
| 29/02 | 8common Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| 2023 | 8common Limited Reports Earnings Results for the Full Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6.807 | 23.07 | 11.52 | 27.07 | 24.37 | 16.81 |
| Enterprise Value (EV) 1 | 6.273 | 22.03 | 9.681 | 23.85 | 21.12 | 15 |
| P/E ratio | -4.31 x | -15.8 x | -13.1 x | -19.6 x | -9.64 x | -5.03 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.58 x | 6.64 x | 3.07 x | 7.72 x | 5.33 x | 2.32 x |
| EV / Revenue | 2.38 x | 6.34 x | 2.58 x | 6.8 x | 4.62 x | 2.07 x |
| EV / EBITDA | -9.34 x | -24.4 x | -21.9 x | -16.6 x | -9.21 x | -7.26 x |
| EV / FCF | 32.4 x | 6.47 x | -159 x | -179 x | -8.14 x | -10.7 x |
| FCF Yield | 3.08% | 15.5% | -0.63% | -0.56% | -12.3% | -9.35% |
| Price to Book | 1.13 x | 3.82 x | 2.66 x | 5.28 x | 3.55 x | 5.51 x |
| Nbr of stocks (in thousands) | 1,36,130 | 1,53,769 | 1,82,917 | 2,00,510 | 2,21,560 | 2,24,095 |
| Reference price 2 | 0.0500 | 0.1500 | 0.0630 | 0.1350 | 0.1100 | 0.0750 |
| Announcement Date | 30/09/18 | 01/10/19 | 30/08/20 | 30/08/21 | 31/08/22 | 31/08/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2.638 | 3.474 | 3.759 | 3.507 | 4.57 | 7.241 |
| EBITDA 1 | -0.6716 | -0.9043 | -0.4424 | -1.434 | -2.292 | -2.067 |
| EBIT 1 | -1.047 | -1.355 | -0.4502 | -1.445 | -2.302 | -2.09 |
| Operating Margin | -39.7% | -38.99% | -11.97% | -41.19% | -50.38% | -28.87% |
| Earnings before Tax (EBT) 1 | -1.154 | -1.374 | -0.7744 | -1.389 | -2.304 | -3.303 |
| Net income 1 | -0.983 | -1.356 | -0.8041 | -1.336 | -2.501 | -3.303 |
| Net margin | -37.26% | -39.04% | -21.39% | -38.08% | -54.73% | -45.62% |
| EPS 2 | -0.0116 | -0.009498 | -0.004813 | -0.006899 | -0.0114 | -0.0149 |
| Free Cash Flow 1 | 0.1933 | 3.405 | -0.0607 | -0.1333 | -2.595 | -1.402 |
| FCF margin | 7.33% | 98% | -1.62% | -3.8% | -56.78% | -19.36% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 30/09/18 | 01/10/19 | 30/08/20 | 30/08/21 | 31/08/22 | 31/08/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.53 | 1.03 | 1.84 | 3.22 | 3.25 | 1.81 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.19 | 3.4 | -0.06 | -0.13 | -2.59 | -1.4 |
| ROE (net income / shareholders' equity) | -24.1% | -22.4% | -15.5% | -28.3% | -41.6% | -66.5% |
| ROA (Net income/ Total Assets) | -8.5% | -11.3% | -4.34% | -14.6% | -18.3% | -18.1% |
| Assets 1 | 11.57 | 12 | 18.54 | 9.165 | 13.64 | 18.29 |
| Book Value Per Share 2 | 0.0400 | 0.0400 | 0.0200 | 0.0300 | 0.0300 | 0.0100 |
| Cash Flow per Share 2 | 0 | 0.0100 | 0.0100 | 0.0200 | 0.0100 | 0.0100 |
| Capex 1 | 0.01 | - | 0.01 | 0.02 | - | 0.04 |
| Capex / Sales | 0.38% | - | 0.27% | 0.62% | - | 0.62% |
| Announcement Date | 30/09/18 | 01/10/19 | 30/08/20 | 30/08/21 | 31/08/22 | 31/08/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -44.64% | 4.64M | |
| +17.16% | 336B | |
| +26.91% | 223B | |
| +8.29% | 156B | |
| +12.47% | 57.33B | |
| +21.25% | 34.7B | |
| +5.99% | 31.11B | |
| +150.86% | 25.54B | |
| +30.09% | 22.48B | |
| +47.81% | 15.28B |
- Stock Market
- Equities
- 8CO Stock
- Financials 8common Limited