3D SYSTEMS CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.43 USD | 0.00% |
|
-3.38% | -45.98% |
| 15/04 | 3D Systems Receives US FDA Clearance for 3D-Printed Cranial Implant | MT |
| 15/04 | 3D Systems Announces FDA Clearance for 3D-Printed Pek Cranial Implants | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,161 | 1,036 | 1,301 | 2,767 | 970.6 | 458.3 | 458.3 | - |
| Enterprise Value (EV) 1 | 1,083 | 950.2 | 1,247 | 2,424 | 851.4 | 847.3 | 458.3 | 458.3 |
| P/E ratio | -24.8 x | -14.3 x | -8.25 x | 8.45 x | -7.71 x | -2.23 x | -10.9 x | -16 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.69 x | 1.65 x | 2.33 x | 4.49 x | 1.8 x | 1.74 x | 0.95 x | 0.89 x |
| EV / Revenue | 1.69 x | 1.65 x | 2.33 x | 4.49 x | 1.8 x | 1.74 x | 0.95 x | 0.89 x |
| EV / EBITDA | 24.1 x | 33.6 x | 45.3 x | 37.3 x | -168 x | -34.5 x | -160 x | 50.7 x |
| EV / FCF | -3,23,47,653 x | 13,64,11,542 x | -3,85,32,384 x | 9,42,49,867 x | -1,06,74,346 x | - | - | - |
| FCF Yield | -0% | 0% | -0% | 0% | -0% | - | - | - |
| Price to Book | 1.98 x | 1.91 x | 3.02 x | 3.28 x | 1.29 x | - | - | - |
| Nbr of stocks (in thousands) | 1,14,181 | 1,18,421 | 1,24,142 | 1,28,449 | 1,31,162 | 1,33,619 | 1,33,619 | - |
| Reference price 2 | 10.17 | 8.750 | 10.48 | 21.54 | 7.400 | 3.430 | 3.430 | 3.430 |
| Announcement Date | 28/02/19 | 26/02/20 | 02/03/21 | 28/02/22 | 28/02/23 | 27/02/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 687.7 | 629.1 | 557.2 | 615.6 | 538 | 488.1 | 481.6 | 515.1 |
| EBITDA 1 | 48.15 | 30.88 | 28.7 | 74.1 | -5.781 | -24.52 | -2.858 | 9.039 |
| EBIT 1 | 18.8 | 3.096 | 48.3 | 49.8 | -26.88 | -45.87 | -21.94 | -5.668 |
| Operating Margin | 2.73% | 0.49% | 8.67% | 8.09% | -5% | -9.4% | -4.56% | -1.1% |
| Earnings before Tax (EBT) 1 | -43.23 | -65.1 | -143.4 | 319.5 | -120.8 | -369.9 | -40.84 | -28.58 |
| Net income 1 | -45.5 | -69.88 | -149.6 | 322.1 | -122.7 | -370.4 | -40.92 | -28.76 |
| Net margin | -6.62% | -11.11% | -26.85% | 52.31% | -22.81% | -75.9% | -8.5% | -5.58% |
| EPS 2 | -0.4100 | -0.6100 | -1.270 | 2.550 | -0.9600 | -2.850 | -0.3150 | -0.2150 |
| Free Cash Flow | -35.9 | 7.596 | -33.76 | 29.36 | -90.93 | - | - | - |
| FCF margin | -5.22% | 1.21% | -6.06% | 4.77% | -16.9% | - | - | - |
| FCF Conversion (EBITDA) | - | 24.6% | - | 39.62% | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | 9.12% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 28/02/19 | 26/02/20 | 02/03/21 | 28/02/22 | 28/02/23 | 27/02/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 162.6 | 156.1 | 150.9 | 133 | 140 | 132.3 | 132.7 | 121.2 | 128.2 | 123.8 | 114.8 | 108.5 | 117.4 | 122.3 | 133.4 |
| EBITDA 1 | 20.1 | 16.3 | 17.9 | 1.9 | -2.6 | -0.3 | -4.808 | -10.09 | -6.898 | 4.726 | -12.26 | -7.062 | -1.633 | 1.721 | 4.116 |
| EBIT 1 | 13.8 | 10.6 | 12.3 | -3.9 | -7.6 | -5.5 | -9.912 | -15.41 | -12.19 | -0.358 | -17.92 | -11.68 | -6.624 | -4.114 | 0.4763 |
| Operating Margin | 8.49% | 6.79% | 8.15% | -2.93% | -5.43% | -4.16% | -7.47% | -12.71% | -9.51% | -0.29% | -15.6% | -10.77% | -5.64% | -3.36% | 0.36% |
| Earnings before Tax (EBT) 1 | -10.38 | 298.7 | -5.629 | -25.52 | -31.71 | -37.21 | -26.38 | -29.52 | -28.52 | -10.98 | -300.9 | -17.28 | -11.02 | -7.339 | -5.194 |
| Net income 1 | -9.632 | 292.7 | -6.2 | -26.8 | -32.96 | -37.4 | -25.55 | -29.42 | -28.9 | -11.7 | -300.4 | -17.3 | -11.04 | -7.359 | -5.214 |
| Net margin | -5.93% | 187.48% | -4.11% | -20.15% | -23.54% | -28.28% | -19.25% | -24.27% | -22.54% | -9.45% | -261.57% | -15.95% | -9.41% | -6.02% | -3.91% |
| EPS 2 | -0.0800 | 2.340 | -0.0500 | -0.2100 | -0.2600 | -0.3000 | -0.2000 | -0.2300 | -0.2200 | -0.0900 | -2.300 | -0.1300 | -0.0850 | -0.0550 | -0.0400 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 09/08/21 | 08/11/21 | 28/02/22 | 09/05/22 | 08/08/22 | 08/11/22 | 28/02/23 | 09/05/23 | 09/08/23 | 08/11/23 | 27/02/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | 78 | 85.9 | 53.7 | 343 | 119 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -35.9 | 7.6 | -33.8 | 29.4 | -90.9 | - | - | - |
| ROE (net income / shareholders' equity) | 2.75% | -1.74% | -2.75% | 8.89% | -3.69% | - | - | - |
| ROA (Net income/ Total Assets) | -5.28% | -1.17% | - | - | -1.96% | - | - | - |
| Assets 1 | 861.3 | 5,973 | - | - | 6,255 | - | - | - |
| Book Value Per Share | 5.150 | 4.590 | 3.470 | 6.560 | 5.720 | - | - | - |
| Cash Flow per Share | - | - | - | - | -0.5500 | - | - | - |
| Capex | 40.7 | 24 | 13.6 | 18.8 | 20.9 | - | - | - |
| Capex / Sales | 5.92% | 3.81% | 2.45% | 3.05% | 3.89% | - | - | - |
| Announcement Date | 28/02/19 | 26/02/20 | 02/03/21 | 28/02/22 | 28/02/23 | 27/02/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.43
USD
Average target price
5.688
USD
Spread / Average Target
+65.82%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -45.98% | 458M | |
| -29.83% | 699M | |
| +9.40% | 271M | |
| -17.72% | 135M |
- Stock Market
- Equities
- DDD Stock
- Financials 3D Systems Corporation
