Stock 360ONE 360 ONE WAM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials 360 One Wam Limited

Equities

360ONE

INE466L01038

Investment Management & Fund Operators

End-of-day quote NSE India S.E.
Other stock markets
 03:30:00 03/05/2024 am IST 		5-day change 1st Jan Change
792 INR +2.31% Intraday chart for 360 One Wam Limited -1.99% +11.57%
24/04 Jefferies Adjusts 360 One's Price Target to INR930 From INR900, Keeps at Buy MT
24/04 Transcript : 360 One Wam Limited, Q4 2024 Earnings Call, Apr 24, 2024

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 87,687 1,08,922 1,48,044 1,53,368 2,84,664 - -
Enterprise Value (EV) 1 87,687 1,08,922 1,48,044 1,53,368 2,42,448 2,82,384 2,83,269
P/E ratio 44.1 x 29.7 x 26 x 23.8 x 30.9 x 31.7 x 26.2 x
Yield 1.99% 5.65% 3.3% - 2.19% 2.36% 2.89%
Capitalization / Revenue 10.3 x 9.9 x 11.4 x 9.77 x 12.3 x 12.9 x 11 x
EV / Revenue 10.3 x 9.9 x 11.4 x 9.77 x 12.3 x 12.8 x 11 x
EV / EBITDA - - - 17.2 x 25.6 x 24.7 x 20.4 x
EV / FCF - - - - 129 x 37.6 x 33.3 x
FCF Yield - - - - 0.77% 2.66% 3.01%
Price to Book 2.93 x 3.85 x 4.94 x 4.91 x 8.5 x 7.73 x 7.11 x
Nbr of stocks (in thousands) 3,48,724 3,51,531 3,54,831 3,56,090 3,59,446 - -
Reference price 2 251.4 309.8 417.2 430.7 792.0 792.0 792.0
Announcement Date 11/06/20 18/05/21 04/05/22 04/05/23 23/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,592 8,510 11,008 13,020 15,690 19,650 22,058 25,766
EBITDA 1 - - - - 8,933 9,456 11,453 13,892
EBIT 1 - - 8,511 8,939 8,470 8,890 10,849 13,337
Operating Margin - - 77.32% 68.65% 53.98% 45.24% 49.18% 51.76%
Earnings before Tax (EBT) 1 - 2,864 4,849 7,513 8,503 10,090 11,569 14,025
Net income 1 - 2,012 3,692 5,777 6,579 8,042 9,003 10,905
Net margin - 23.64% 33.54% 44.37% 41.93% 40.93% 40.81% 42.32%
EPS 2 - 5.708 10.44 16.02 18.12 21.86 25.01 30.22
Free Cash Flow 1 - - - - - 2,189 7,516 8,518
FCF margin - - - - - 12.12% 34.07% 33.06%
FCF Conversion (EBITDA) - - - - - 24.23% 65.63% 61.32%
FCF Conversion (Net income) - - - - - 29.06% 83.48% 78.11%
Dividend per Share 2 - 5.000 17.50 13.75 - 17.37 18.69 22.92
Announcement Date 05/09/19 11/06/20 18/05/21 04/05/22 04/05/23 23/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 3,228 2,973 2,626 3,453 3,909 3,032 3,690 4,050 4,100 3,850 - 4,324 4,588 4,766
EBITDA - - - - - - - - - - - - - 2,400
EBIT 1 - 2,131 1,994 2,584 2,586 1,786 2,070 2,030 2,290 2,080 1,950 2,301 2,295 2,220
Operating Margin - 71.68% 75.94% 74.84% 66.15% 58.89% 56.1% 50.12% 55.85% 54.03% - 53.21% 50.03% 46.59%
Earnings before Tax (EBT) 1 1,279 1,348 1,509 1,883 1,979 2,142 2,014 2,260 2,230 2,001 2,239 2,220 2,429 2,408
Net income 1 964.8 1,033 1,169 1,425 1,529 1,655 1,566 1,744 1,715 1,554 1,838 1,775 1,948 1,933
Net margin 29.89% 34.74% 44.49% 41.27% 39.13% 54.56% 42.43% 43.05% 41.84% 40.38% - 41.05% 42.45% 40.55%
EPS 2.732 2.910 3.280 - 4.230 4.572 4.355 4.810 4.715 4.260 - 4.800 5.200 5.500
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 02/02/21 18/05/21 03/08/21 27/10/21 03/02/22 04/05/22 25/07/22 19/10/22 19/01/23 04/05/23 20/07/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 1,514 2,280 1,395
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 2,189 7,516 8,518
ROE (net income / shareholders' equity) - 7% 12.7% 19.8% 21.4% 23.4% 25.4% 28.7%
ROA (Net income/ Total Assets) - - 3.39% 5.93% 6% 6.2% 6.1% 7.2%
Assets 1 - - 1,08,832 97,397 1,09,673 1,21,469 1,47,588 1,51,462
Book Value Per Share 2 - 85.80 80.40 84.50 87.80 93.10 103.0 111.0
Cash Flow per Share - - - - - - - -
Capex 1 - - - - - 1,366 1,450 1,570
Capex / Sales - - - - - 7.56% 6.57% 6.09%
Announcement Date 05/09/19 11/06/20 18/05/21 04/05/22 04/05/23 23/04/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for 360 One Wam Limited

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
792 INR
Average target price
880.6 INR
Spread / Average Target
+11.19%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Wealth Management

1st Jan change Capi.
360 ONE WAM LIMITED Stock 360 One Wam Limited
+11.57% 3.33B
SEI INVESTMENTS COMPANY Stock SEI Investments Company
+5.85% 8.75B
ST. JAMES'S PLACE PLC Stock St. James's Place plc
-34.52% 2.96B
STEPSTONE GROUP LP Stock StepStone Group LP
+16.02% 2.4B
HIGHEST PERFORMANCES HOLDINGS INC. Stock Highest Performances Holdings Inc.
+41.00% 2.19B
VAN LANSCHOT KEMPEN N.V Stock Van Lanschot Kempen N.V
+24.16% 1.57B
PINNACLE INVESTMENT MANAGEMENT GROUP LIMITED Stock Pinnacle Investment Management Group Limited
+14.09% 1.49B
UTI ASSET MANAGEMENT COMPANY LIMITED Stock UTI Asset Management Company Limited
+9.10% 1.45B
INSIGNIA FINANCIAL LTD. Stock Insignia Financial Ltd.
+0.85% 1.06B
P10, INC. Stock P10, Inc.
-26.13% 832M
Wealth Management
  1. Stock Market
  2. Equities
  3. 360ONE Stock
  4. Financials 360 One Wam Limited