Valuation: Whitbread PLC

Market Cap 467.83Cr 623.28Cr 558.96Cr 515.14Cr 885.4Cr 58TCr 910.12Cr 6.17TCr 2.46TCr 31TCr 2.34TCr 2.29TCr 99TCr P/E 2027 *
14.8x
P/E 2028 * 13.8x
Enterprise Value 521.33Cr 694.56Cr 622.88Cr 574.05Cr 986.66Cr 65TCr 1.01TCr 6.87TCr 2.74TCr 35TCr 2.61TCr 2.55TCr 1,10300Cr EV / Sales 2027 *
1.79x
EV / Sales 2028 * 1.75x
Free-Float
90.59%
Yield 2027 *
3.38%
Yield 2028 * 3.62%
1 day+1.14%
1 week-0.32%
Current month+2.19%
1 month+12.95%
3 months+11.20%
6 months+16.14%
Current year+9.76%
1 week 2,752
Extreme 2752
2,874
1 month 2,466
Extreme 2466
2,874
Current year 2,098
Extreme 2098
2,907.37
1 year 2,098
Extreme 2098
2,909
3 years 2,098
Extreme 2098
3,714
5 years 2,098
Extreme 2098
3,714
10 years 1,805.5
Extreme 1805.5
5,194
Manager TitleAgeSince
Chief Executive Officer 54 17/01/2023
Director of Finance/CFO 57 21/03/2022
Chief Tech/Sci/R&D Officer - 01/08/2024
Director TitleAgeSince
Director/Board Member 69 27/06/2018
Director/Board Member 65 01/02/2019
Director/Board Member 54 01/03/2021
Date Insider Type Main position Quantity % Market Cap. Importance
22/05/26 Exercice

Executive/Senior Manager

25,345 0.0151%
22/05/26 Others

Executive/Senior Manager

13,411 0.0080%
22/05/26 Others

Executive/Senior Manager

10,254 0.0061%
Change 5-day change 1-year change 3-year change Capi.($)
+1.30%-0.32%-1.20%-14.98% 619.51Cr
+2.66%+2.85%+47.44%+116.73% 11TCr
+0.85%+8.52%+28.25%+258.07% 9.01TCr
+1.75%+4.38%+38.33%+134.71% 8.3TCr
-0.23%+5.27%+14.32%+140.91% 4.14TCr
-0.44%+4.43%+39.61%+147.94% 2.66TCr
+3.15%+3.29%+22.29%+77.38% 1.73TCr
+0.88%+3.56%+13.54%+45.50% 1.54TCr
+0.20%+8.44%+28.58%+119.73% 1.35TCr
+2.78%+10.40%+15.38%+73.76% 1.33TCr
Average +1.38%+3.27%+24.65%+109.97% 4TCr
Weighted average by Cap. +1.57%+2.79%+32.94%+147.95%

Financials

2027 *2028 *
Net sales 291.2Cr 387.96Cr 347.92Cr 320.65Cr 551.12Cr 36TCr 566.5Cr 3.84TCr 1.53TCr 19TCr 1.46TCr 1.43TCr 62TCr 297.2Cr 395.96Cr 355.09Cr 327.25Cr 562.47Cr 37TCr 578.17Cr 3.92TCr 1.56TCr 20TCr 1.49TCr 1.45TCr 63TCr
Net income 32Cr 43Cr 38Cr 35Cr 61Cr 4.02TCr 63Cr 424.63Cr 169.18Cr 2.16TCr 161.03Cr 157.62Cr 6.81TCr 34Cr 45Cr 40Cr 37Cr 64Cr 4.23TCr 66Cr 446.68Cr 177.97Cr 2.27TCr 169.4Cr 165.8Cr 7.17TCr
Net Debt 54Cr 71Cr 64Cr 59Cr 101.25Cr 6.68TCr 104.08Cr 705.36Cr 281.03Cr 3.58TCr 267.5Cr 261.82Cr 11TCr 55Cr 73Cr 65Cr 60Cr 103.52Cr 6.83TCr 106.41Cr 721.18Cr 287.34Cr 3.66TCr 273.5Cr 267.7Cr 12TCr
Projected Income Statement - Annual - Whitbread PLC
Logo Whitbread PLC
Whitbread PLC is a leading British hotel, restaurant, and coffee shops. Net sales break down by activity as follows: - hotel operations (76.9%; No. 1 in the United Kingdom): owns, as of 02/26/2026, 911 hotels under the Premier Inn brand, mainly located in the United Kingdom (846; 86,582 rooms) and Germany (65; 11,598 rooms); - operation of restaurants (21.5%); - other (1.6%). Net sales are distributed geographically as follows: the United Kingdom and Ireland (91.1%) and Germany (8.9%).
Employees
31,502
Trader
Investor
Global
Quality
ESG MSCI
AA
MarketScreener Ratings - Whitbread PLC
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
27.63GBP
Average target price
29.31GBP
Spread / Average Target
+6.06%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Whitbread PLC