Valuation: Umicore

Market Cap 446.24Cr 497.59Cr 411.26Cr 373.49Cr 706.86Cr 47TCr 726.59Cr 4.92TCr 1.96TCr 25TCr 1.87TCr 1.83TCr 79TCr P/E 2026 *
11.2x
P/E 2027 * 10.5x
Enterprise Value 579.84Cr 646.56Cr 534.38Cr 485.31Cr 918.48Cr 61TCr 944.11Cr 6.4TCr 2.55TCr 32TCr 2.43TCr 2.38TCr 1,02700Cr EV / Sales 2026 *
1.55x
EV / Sales 2027 * 1.47x
Free-Float
92.63%
Yield 2026 *
2.82%
Yield 2027 * 2.96%
1 day+1.19%
1 week-0.53%
Current month+6.53%
1 month-9.59%
3 months-21.46%
6 months-14.37%
Current year+4.86%
1 week 18.15
Extreme 18.15
19.4
1 month 17.2
Extreme 17.2
21.12
Current year 14.57
Extreme 14.57
26.98
1 year 14.19
Extreme 14.19
26.98
3 years 7.28
Extreme 7.275
26.98
5 years 7.28
Extreme 7.275
47.34
10 years 7.28
Extreme 7.275
60.08
Manager TitleAgeSince
Chief Executive Officer 48 16/05/2024
Director of Finance/CFO 54 01/08/2026
Chief Tech/Sci/R&D Officer 52 -
Director TitleAgeSince
Chairman 66 19/11/2008
Chairman 88 01/01/1995
Director/Board Member 63 26/04/2016
Date Insider Type Main position Quantity % Market Cap. Importance
18/03/26 Sell

Chief Financial Officer

2,739 0.0011%
09/03/26 Free

Head of Human Resources

3,243 0.0013%
09/03/26 Free

Chief Technology Officer

3,702 0.0015%
Change 5-day change 1-year change 3-year change Capi.($)
+1.19%-0.53%+12.33%-17.57% 497.59Cr
-0.23%+0.44%+18.36%+72.02% 8.58TCr
-0.01%-0.34%+18.13%+27.52% 4.52TCr
-0.48%+3.59%+22.92%-15.08% 3.77TCr
-0.47%+5.33%+20.17%+21.99% 3.69TCr
+1.51%-2.66%+5.05%+28.37% 3.06TCr
+1.59%+3.19%+6.14%+24.82% 2.61TCr
+0.30%-1.70%+50.45%+36.26% 2.37TCr
+1.12%+2.23%+29.95%-23.93% 2.08TCr
-4.00%+1.34%+4.92%+16.13% 1.55TCr
Average +0.05%+2.17%+18.84%+17.05% 3TCr
Weighted average by Cap. +0.02%+1.94%+19.16%+29.67%

Financials

2026 *2027 *
Net sales 374.83Cr 417.96Cr 345.44Cr 313.72Cr 593.74Cr 39TCr 610.31Cr 4.14TCr 1.65TCr 21TCr 1.57TCr 1.54TCr 66TCr 392.63Cr 437.81Cr 361.85Cr 328.62Cr 621.94Cr 41TCr 639.3Cr 4.33TCr 1.73TCr 22TCr 1.64TCr 1.61TCr 70TCr
Net income 41Cr 45Cr 38Cr 34Cr 65Cr 4.26TCr 66Cr 449.81Cr 179.22Cr 2.28TCr 170.58Cr 166.97Cr 7.22TCr 43Cr 48Cr 40Cr 36Cr 68Cr 4.5TCr 70Cr 474.5Cr 189.05Cr 2.41TCr 179.95Cr 176.13Cr 7.61TCr
Net Debt 133.6Cr 148.97Cr 123.12Cr 111.82Cr 211.62Cr 14TCr 217.53Cr 1.47TCr 587.36Cr 7.48TCr 559.07Cr 547.21Cr 24TCr 129.07Cr 143.92Cr 118.95Cr 108.02Cr 204.44Cr 13TCr 210.15Cr 1.42TCr 567.44Cr 7.23TCr 540.11Cr 528.65Cr 23TCr
Projected Income Statement - Annual - Umicore
Logo Umicore
Umicore is a global advanced materials and recycling Group. Leveraging decades of expertise in materials science, metallurgy, chemistry, and metals management, Umicore transforms precious and critical metals into functional technologies that enable everyday applications. Its unique circular business model ensures that these critical elements are continuously refined and recycled, to be reintegrated in new applications. Umicore's four Business Groups - Catalysis, Recycling, Specialty Materials and Battery Materials Solutions - offer materials and solutions addressing resource scarcity and the growing need for functional materials for clean technologies, clean mobility and a connected world. Umicore generates the majority of its revenues from and focuses most of its R&D efforts on clean mobility and recycling. Its overriding goal of sustainable value creation is rooted in developing, producing and recycling materials for a better life.
Employees
11,213
Date Price Change Volume
11/26/11 €18.77 +1.19% 21,202
10/26/10 €18.55 -1.90% 2,85,551
09/26/09 €18.91 +2.38% 4,34,344
06/26/06 €18.47 -0.91% 4,97,771
05/26/05 €18.64 -1.22% 4,78,397
Trader
Investor
Global
Quality
ESG MSCI
A
MarketScreener Ratings - Umicore
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
18.55EUR
Average target price
25.48EUR
Spread / Average Target
+37.34%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Umicore